Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AOADM II ApS — Credit Rating and Financial Key Figures
CVR number: 38870378
Østerled 42, 8740 Brædstrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 526.11 | 869.65 | 596.78 | 649.65 | 426.22 |
| Employee benefit expenses | - 675.74 | -3.35 | |||
| Reduction in value of non-current assets | - 200.00 | - 275.00 | - 100.00 | ||
| EBIT | - 149.63 | 866.30 | 396.77 | 374.65 | 326.22 |
| Other financial expenses | -1 090.25 | - 838.64 | - 258.52 | - 254.91 | - 253.86 |
| Pre-tax profit | -1 239.88 | 27.65 | 138.26 | 119.75 | 72.36 |
| Income taxes | 239.96 | -6.07 | -30.43 | -26.34 | -27.62 |
| Net earnings | - 999.92 | 21.58 | 107.83 | 93.40 | 44.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15 200.00 | 15 200.00 | 15 000.00 | 14 725.00 | 14 625.00 |
| Tangible assets total | 15 200.00 | 15 200.00 | 15 000.00 | 14 725.00 | 14 625.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 2.00 | ||||
| Cash and bank deposits | 175.52 | 145.78 | 177.38 | 34.16 | 122.41 |
| Cash and cash equivalents | 175.52 | 145.78 | 177.38 | 34.16 | 122.41 |
| Balance sheet total (assets) | 15 375.52 | 15 347.78 | 15 177.38 | 14 759.16 | 14 747.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 2 285.01 | 1 285.09 | 1 306.67 | 1 414.50 | 1 507.90 |
| Profit of the financial year | - 999.92 | 21.58 | 107.83 | 93.40 | 44.74 |
| Shareholders equity total | 1 385.09 | 1 406.67 | 1 514.50 | 1 607.90 | 1 652.64 |
| Provisions | 387.80 | 393.88 | 424.30 | 450.65 | 478.26 |
| Non-current loans from credit institutions | 8 875.21 | 11 149.90 | 10 950.61 | 10 752.16 | 10 554.10 |
| Non-current other liabilities | 320.17 | 273.00 | 258.45 | 232.58 | 242.48 |
| Non-current liabilities total | 9 195.38 | 11 422.90 | 11 209.06 | 10 984.74 | 10 796.58 |
| Current loans from credit institutions | 344.99 | 199.20 | 199.20 | 198.75 | 198.30 |
| Current trade creditors | 2 632.06 | 1.02 | |||
| Current owed to participating | 790.71 | 820.93 | 946.25 | 984.05 | |
| Current owed to group member | 1 119.84 | 1 003.23 | 569.85 | 637.58 | |
| Other non-interest bearing current liabilities | 1 430.20 | 14.60 | 6.15 | ||
| Current liabilities total | 4 407.25 | 2 124.35 | 2 029.51 | 1 715.87 | 1 819.93 |
| Balance sheet total (liabilities) | 15 375.52 | 15 347.78 | 15 177.38 | 14 759.16 | 14 747.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.