OSK DESIGN A/S — Credit Rating and Financial Key Figures
CVR number: 24221768
Balticagade 12 C, 8000 Aarhus C
mail@oskdesign.com
tel: 86175288
www.oskdesign.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 31 170.22 | 34 184.14 | 36 926.19 | 41 392.17 | 44 810.90 |
| Employee benefit expenses | -26 320.41 | -29 302.02 | -33 288.63 | -40 715.42 | -42 445.07 |
| Total depreciation | - 364.65 | - 400.62 | - 505.17 | - 621.52 | - 647.31 |
| EBIT | 4 485.17 | 4 481.50 | 3 132.39 | 55.23 | 1 718.52 |
| Other financial income | 30.00 | 575.93 | 321.66 | 382.60 | 86.82 |
| Other financial expenses | -92.52 | - 196.88 | - 710.77 | - 970.60 | - 467.18 |
| Pre-tax profit | 4 422.64 | 4 860.55 | 2 743.28 | - 532.77 | 1 338.17 |
| Income taxes | - 981.28 | -1 073.79 | - 605.63 | 124.41 | - 355.63 |
| Net earnings | 3 441.36 | 3 786.76 | 2 137.66 | - 408.36 | 982.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 589.98 | ||||
| Intangible assets total | 589.98 | ||||
| Buildings | 82.14 | 126.44 | 80.36 | 44.06 | 103.14 |
| Machinery and equipment | 531.88 | 652.93 | 1 174.37 | 1 214.41 | 969.74 |
| Tangible assets total | 614.02 | 779.37 | 1 254.73 | 1 258.47 | 1 072.88 |
| Investments total | 1 314.71 | 1 325.68 | 1 378.49 | ||
| Non-current other receivables | 1 165.30 | 1 230.19 | |||
| Long term receivables total | 1 165.30 | 1 230.19 | |||
| Inventories total | |||||
| Current trade debtors | 10 356.23 | 12 923.69 | 8 945.07 | 10 877.27 | 14 225.54 |
| Current amounts owed by group member comp. | 5 117.64 | 6 728.60 | 7 247.35 | 121.07 | 749.53 |
| Prepayments and accrued income | 1 671.69 | 1 691.71 | 1 536.73 | 2 055.53 | 2 279.48 |
| Current other receivables | 4 818.72 | 4 228.16 | 5 898.98 | 4 410.87 | 5 702.46 |
| Current deferred tax assets | 516.13 | 437.41 | 419.37 | ||
| Short term receivables total | 21 964.28 | 25 572.17 | 24 144.27 | 17 902.15 | 23 376.38 |
| Cash and bank deposits | 4 746.81 | 4 556.11 | 5 286.46 | 3 886.78 | 3 451.78 |
| Cash and cash equivalents | 4 746.81 | 4 556.11 | 5 286.46 | 3 886.78 | 3 451.78 |
| Balance sheet total (assets) | 28 490.42 | 32 137.84 | 32 000.18 | 24 373.08 | 29 869.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 010.00 |
| Shares repurchased | 3 400.00 | 3 700.00 | |||
| Other reserves | 460.18 | ||||
| Retained earnings | -1 221.82 | -1 480.46 | 2 306.30 | 4 444.32 | 4 615.78 |
| Profit of the financial year | 3 441.36 | 3 786.76 | 2 137.66 | - 408.36 | 982.53 |
| Shareholders equity total | 8 619.54 | 9 006.30 | 7 443.96 | 7 035.96 | 9 068.49 |
| Provisions | 3 225.47 | 2 104.18 | 2 065.01 | ||
| Non-current other liabilities | 3 922.20 | 2 285.93 | 2 392.56 | ||
| Non-current deferred tax liabilities | 546.92 | 125.19 | |||
| Non-current liabilities total | 3 922.20 | 2 285.93 | 2 392.56 | 546.92 | 125.19 |
| Current loans from credit institutions | 2.65 | 14.74 | 0.13 | ||
| Current trade creditors | 3 757.85 | 3 958.82 | 2 248.35 | 2 297.01 | 3 025.11 |
| Current owed to group member | 58.40 | 5 555.94 | 11 930.31 | 5 679.47 | 6 209.39 |
| Short-term deferred tax liabilities | 146.82 | 1 826.44 | |||
| Other non-interest bearing current liabilities | 7 073.30 | 6 316.87 | 5 266.02 | 5 165.14 | 6 163.10 |
| Accruals and deferred income | 1 684.20 | 1 068.62 | 653.97 | 3 648.45 | 5 278.24 |
| Current liabilities total | 12 723.21 | 18 741.42 | 20 098.66 | 16 790.20 | 20 675.83 |
| Balance sheet total (liabilities) | 28 490.42 | 32 137.84 | 32 000.18 | 24 373.08 | 29 869.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.