OSK DESIGN A/S — Credit Rating and Financial Key Figures
CVR number: 24221768
Balticagade 12 C, 8000 Aarhus C
mail@oskdesign.com
tel: 86175288
www.oskdesign.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 34 429.63 | 31 170.22 | 34 184.14 | 36 926.19 | 38 046.11 |
Employee benefit expenses | -30 522.70 | -26 320.41 | -29 302.02 | -33 288.63 | -36 893.80 |
Total depreciation | - 391.57 | - 364.65 | - 400.62 | - 505.17 | - 621.52 |
EBIT | 3 515.36 | 4 485.17 | 4 481.50 | 3 132.39 | 530.79 |
Other financial income | 30.00 | 575.93 | 321.66 | 616.54 | |
Other financial expenses | - 296.68 | -92.52 | - 196.88 | - 710.77 | -1 104.19 |
Pre-tax profit | 3 218.69 | 4 422.64 | 4 860.55 | 2 743.28 | 43.13 |
Income taxes | - 716.69 | - 981.28 | -1 073.79 | - 605.63 | -1.30 |
Net earnings | 2 502.00 | 3 441.36 | 3 786.76 | 2 137.66 | 41.83 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 67.45 | 82.14 | 126.44 | 80.36 | 44.06 |
Machinery and equipment | 639.91 | 531.88 | 652.93 | 1 174.37 | 1 214.41 |
Tangible assets total | 707.37 | 614.02 | 779.37 | 1 254.73 | 1 258.47 |
Investments total | 1 314.71 | 1 325.68 | |||
Non-current other receivables | 1 163.61 | 1 165.30 | 1 230.19 | ||
Long term receivables total | 1 163.61 | 1 165.30 | 1 230.19 | ||
Inventories total | |||||
Current trade debtors | 12 546.86 | 10 356.23 | 12 923.69 | 8 945.07 | 9 277.27 |
Current amounts owed by group member comp. | 2 620.39 | 5 117.64 | 6 728.60 | 7 247.35 | 121.07 |
Prepayments and accrued income | 1 327.43 | 1 671.69 | 1 691.71 | 1 536.73 | 2 046.46 |
Current other receivables | 3 176.06 | 4 818.72 | 4 228.16 | 5 898.98 | 4 306.13 |
Current deferred tax assets | 140.50 | 516.13 | 285.66 | ||
Short term receivables total | 19 811.23 | 21 964.28 | 25 572.17 | 24 144.27 | 16 036.59 |
Cash and bank deposits | 6 250.60 | 4 746.81 | 4 556.11 | 5 286.46 | 3 572.85 |
Cash and cash equivalents | 6 250.60 | 4 746.81 | 4 556.11 | 5 286.46 | 3 572.85 |
Balance sheet total (assets) | 27 932.81 | 28 490.42 | 32 137.84 | 32 000.18 | 22 193.59 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
Shares repurchased | 2 500.00 | 3 400.00 | 3 700.00 | ||
Retained earnings | - 323.82 | -1 221.82 | -1 480.46 | 2 306.30 | 4 443.96 |
Profit of the financial year | 2 502.00 | 3 441.36 | 3 786.76 | 2 137.66 | 41.83 |
Shareholders equity total | 7 678.18 | 8 619.54 | 9 006.30 | 7 443.96 | 7 485.79 |
Provisions | 2 391.00 | 3 225.47 | 2 104.18 | 2 065.01 | |
Non-current other liabilities | 2 052.51 | 3 922.20 | 2 285.93 | 2 392.56 | |
Non-current deferred tax liabilities | 546.92 | ||||
Non-current liabilities total | 2 052.51 | 3 922.20 | 2 285.93 | 2 392.56 | 546.92 |
Current loans from credit institutions | 2.65 | 14.74 | 0.13 | ||
Current trade creditors | 5 421.73 | 3 757.85 | 3 958.82 | 2 248.35 | 2 267.01 |
Current owed to group member | 1 465.33 | 58.40 | 5 555.94 | 11 930.31 | 2 884.89 |
Short-term deferred tax liabilities | 146.82 | 1 826.44 | |||
Other non-interest bearing current liabilities | 6 990.04 | 7 073.30 | 6 316.87 | 5 266.02 | 5 360.39 |
Accruals and deferred income | 1 934.03 | 1 684.20 | 1 068.62 | 653.97 | 3 648.45 |
Current liabilities total | 15 811.12 | 12 723.21 | 18 741.42 | 20 098.66 | 14 160.87 |
Balance sheet total (liabilities) | 27 932.81 | 28 490.42 | 32 137.84 | 32 000.18 | 22 193.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.