Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HTM SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 33748973
Sejerslevvej 30, S Sejerslev 6280 Højer
htm@htm-service.dk
tel: 21651124
htm-service.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 947.75 | 1 797.86 | 2 041.06 | 3 644.95 | 4 021.74 |
| Employee benefit expenses | -1 662.49 | -1 482.29 | -1 737.52 | -2 584.40 | -3 229.17 |
| Total depreciation | -52.66 | -50.65 | -47.51 | - 187.44 | - 225.73 |
| EBIT | 232.59 | 264.91 | 256.03 | 873.11 | 566.84 |
| Other financial income | 0.66 | 16.82 | 0.55 | ||
| Other financial expenses | - 106.08 | -83.78 | - 206.94 | - 213.34 | -3.89 |
| Pre-tax profit | 127.17 | 197.95 | 49.63 | 659.77 | 562.95 |
| Income taxes | -33.20 | -50.34 | -19.05 | - 155.58 | - 150.28 |
| Net earnings | 93.97 | 147.62 | 30.58 | 504.18 | 412.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 463.81 | 202.39 | 192.55 | 182.70 | 172.86 |
| Buildings | 429.43 | 316.48 | |||
| Machinery and equipment | 93.46 | 132.18 | 94.51 | 299.04 | 196.11 |
| Advance payments and construction in progress | 484.89 | ||||
| Tangible assets total | 557.27 | 334.57 | 771.95 | 911.18 | 685.45 |
| Investments total | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Non-current loans receivable | 20.00 | 20.00 | 23.90 | 23.90 | 23.90 |
| Long term receivables total | 20.00 | 20.00 | 23.90 | 23.90 | 23.90 |
| Raw materials and consumables | 1 112.11 | 1 502.24 | 2 045.35 | 1 046.93 | 1 096.69 |
| Inventories total | 1 112.11 | 1 502.24 | 2 045.35 | 1 046.93 | 1 096.69 |
| Current trade debtors | 577.12 | 765.85 | 789.10 | 1 529.20 | 603.21 |
| Prepayments and accrued income | 14.57 | 14.57 | 14.57 | ||
| Current other receivables | 256.56 | 251.84 | 537.54 | 413.94 | 509.11 |
| Short term receivables total | 848.25 | 1 032.25 | 1 341.21 | 1 943.14 | 1 112.33 |
| Cash and bank deposits | 2.07 | 10.44 | 0.54 | 519.40 | 193.49 |
| Cash and cash equivalents | 2.07 | 10.44 | 0.54 | 519.40 | 193.49 |
| Balance sheet total (assets) | 2 545.71 | 2 905.50 | 4 188.96 | 4 450.56 | 3 117.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 61.00 | ||||
| Retained earnings | 96.34 | 190.31 | 337.93 | 307.51 | 811.70 |
| Profit of the financial year | 93.97 | 147.62 | 30.58 | 504.18 | 412.67 |
| Shareholders equity total | 270.31 | 417.93 | 448.51 | 952.70 | 1 304.36 |
| Non-current loans from credit institutions | 829.20 | ||||
| Non-current liabilities total | 829.20 | ||||
| Current loans from credit institutions | 148.22 | 1 193.81 | 2 365.89 | 1 440.13 | 877.60 |
| Current owed to participating | 2.55 | 766.04 | 767.30 | 778.58 | |
| Other non-interest bearing current liabilities | 1 295.42 | 527.72 | 607.26 | 1 279.14 | 935.90 |
| Current liabilities total | 1 446.19 | 2 487.57 | 3 740.45 | 3 497.86 | 1 813.51 |
| Balance sheet total (liabilities) | 2 545.71 | 2 905.50 | 4 188.96 | 4 450.56 | 3 117.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.