K/S Vindpark Blæsbjerg EWE — Credit Rating and Financial Key Figures
CVR number: 38982273
Mariagervej 58 B, 9500 Hobro
info@ewe.dk
tel: 96207040
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 415.38 | 11 847.19 | |||
Total depreciation | -2 963.70 | -2 963.70 | |||
EBIT | 3 451.67 | 8 883.49 | |||
Other financial income | 12 072.06 | 1 729.29 | |||
Other financial expenses | -1 492.68 | -2 886.02 | |||
Net income from associates (fin.) | 0.75 | 0.75 | |||
Pre-tax profit | 8 394.44 | 5 760.93 | 3 949.09 | 14 031.80 | 7 727.51 |
Net earnings | 8 394.44 | 5 760.93 | 3 949.09 | 14 031.80 | 7 727.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 214.85 | 3 101.05 | 2 987.25 | 71 859.35 | 68 986.12 |
Buildings | 78 498.28 | 75 121.81 | 71 745.34 | ||
Tangible assets total | 81 713.13 | 78 222.86 | 74 732.59 | 71 859.35 | 68 986.12 |
Holdings in group member companies | 2.07 | 2 714.62 | 2 604.68 | 2 494.74 | 2 405.03 |
Other non-current investments | 204.14 | 225.63 | 234.94 | ||
Investments total | 206.21 | 2 940.25 | 2 839.63 | 2 494.74 | 2 405.03 |
Non-current loans receivable | 234.94 | ||||
Long term receivables total | 234.94 | ||||
Inventories total | |||||
Current trade debtors | 1 535.51 | 1 136.68 | 875.84 | 874.52 | 1 627.84 |
Current amounts owed by group member comp. | 9 696.16 | 9 387.41 | 10 823.59 | 11 013.51 | 13 637.12 |
Current owed by particip. interest comp. | 6 606.10 | 9 028.82 | |||
Prepayments and accrued income | 202.11 | 223.34 | 225.68 | 238.68 | |
Current other receivables | 117.81 | 262.27 | 10 624.42 | 10 657.78 | 13 155.36 |
Short term receivables total | 18 157.69 | 20 038.52 | 22 549.53 | 22 784.49 | 28 420.32 |
Cash and bank deposits | 301.65 | 1 263.21 | 311.33 | 701.02 | 1 341.12 |
Cash and cash equivalents | 301.65 | 1 263.21 | 311.33 | 701.02 | 1 341.12 |
Balance sheet total (assets) | 100 378.68 | 102 464.84 | 100 433.07 | 98 074.55 | 101 152.59 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 22 350.00 | 22 350.00 | |||
Other restricted equity | -22 350.00 | -22 350.00 | |||
Retained earnings | 2 387.21 | 10 781.65 | 16 542.58 | 20 491.67 | 34 523.47 |
Profit of the financial year | 8 394.44 | 5 760.93 | 3 949.09 | 14 031.80 | 7 727.51 |
Shareholders equity total | 10 781.65 | 16 542.58 | 20 491.67 | 34 523.47 | 42 250.98 |
Provisions | 89 597.03 | 85 922.26 | 79 941.40 | ||
Non-current loans from credit institutions | 88 780.49 | 79 177.87 | 73 136.27 | 57 574.69 | 53 553.79 |
Non-current other liabilities | -5 986.15 | 6 122.13 | |||
Non-current liabilities total | 82 794.35 | 85 300.00 | 73 136.27 | 57 574.69 | 53 553.79 |
Current loans from credit institutions | 6 106.22 | 5 284.07 | 4 705.49 | ||
Current trade creditors | 816.54 | 622.26 | 698.91 | 465.70 | 439.90 |
Other non-interest bearing current liabilities | 226.61 | 202.44 | |||
Current liabilities total | 816.54 | 622.26 | 6 805.13 | 5 976.39 | 5 347.83 |
Balance sheet total (liabilities) | 183 989.56 | 188 387.10 | 180 374.47 | 98 074.55 | 101 152.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.