Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TØMRERFIRMAET LARSEN & KOCH ApS — Credit Rating and Financial Key Figures
CVR number: 27050174
Jyllandsgade 6, 7000 Fredericia
tel: 40938609
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 533.76 | 1 444.17 | 1 692.52 | 1 819.49 | 1 940.24 |
| Employee benefit expenses | -1 265.42 | -1 208.34 | -1 340.61 | -1 369.44 | -1 576.24 |
| EBIT | 268.35 | 235.83 | 351.91 | 450.05 | 364.00 |
| Other financial income | 0.44 | 1.06 | |||
| Other financial expenses | -6.57 | -4.21 | -1.58 | -7.80 | -3.67 |
| Pre-tax profit | 261.78 | 231.62 | 350.77 | 443.30 | 360.34 |
| Income taxes | -62.69 | -57.03 | -84.30 | - 104.85 | -86.71 |
| Net earnings | 199.09 | 174.59 | 266.47 | 338.45 | 273.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 89.58 | 63.99 | 63.99 | 38.39 | 38.39 |
| Long term receivables total | 89.58 | 63.99 | 63.99 | 38.39 | 38.39 |
| Inventories total | |||||
| Current trade debtors | 390.03 | 150.61 | 107.50 | 36.13 | 685.45 |
| Prepayments and accrued income | 34.20 | 37.92 | 34.90 | 34.58 | 40.57 |
| Current deferred tax assets | 3.09 | ||||
| Short term receivables total | 424.24 | 188.53 | 142.40 | 70.72 | 729.11 |
| Cash and bank deposits | 602.11 | 662.51 | 855.88 | 1 139.35 | 1 021.30 |
| Cash and cash equivalents | 602.11 | 662.51 | 855.88 | 1 139.35 | 1 021.30 |
| Balance sheet total (assets) | 1 115.93 | 915.03 | 1 062.26 | 1 248.46 | 1 788.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 175.00 | 250.00 | 330.00 | 250.00 |
| Retained earnings | - 189.35 | - 165.26 | - 240.67 | - 304.20 | - 215.75 |
| Profit of the financial year | 199.09 | 174.59 | 266.47 | 338.45 | 273.62 |
| Shareholders equity total | 259.74 | 234.33 | 325.80 | 414.25 | 357.88 |
| Provisions | 27.23 | 22.42 | 7.68 | 7.61 | 15.41 |
| Non-current liabilities total | |||||
| Advances received | 273.87 | ||||
| Current trade creditors | 45.25 | 131.77 | 68.87 | 279.18 | 475.92 |
| Short-term deferred tax liabilities | 4.28 | 33.75 | 77.04 | 27.25 | |
| Other non-interest bearing current liabilities | 505.57 | 492.77 | 582.87 | 520.17 | 723.51 |
| Accruals and deferred income | 216.09 | ||||
| Current liabilities total | 828.96 | 658.28 | 728.78 | 826.60 | 1 415.51 |
| Balance sheet total (liabilities) | 1 115.93 | 915.03 | 1 062.26 | 1 248.46 | 1 788.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.