Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gorm 2015 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37865605
Nældevej 4, 4873 Væggerløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -14.38 | -21.25 | -9.63 | -11.69 | |
| EBIT | -14.38 | -21.25 | -9.63 | -11.69 | |
| Other financial income | 36.00 | 30.42 | 21.12 | 2.31 | |
| Other financial expenses | -0.05 | -0.61 | -13.73 | -11.06 | -81.11 |
| Net income from associates (fin.) | 497.91 | - 448.81 | 1 394.39 | 828.62 | - 370.07 |
| Pre-tax profit | 497.87 | - 427.80 | 1 389.83 | 829.84 | - 460.57 |
| Income taxes | 0.70 | 21.09 | |||
| Net earnings | 497.87 | - 427.80 | 1 389.83 | 830.54 | - 439.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 163.29 | 4 199.68 | 3 039.24 | ||
| Participating interests | 2 248.81 | ||||
| Investments total | 2 248.81 | 4 163.29 | 4 199.68 | 3 039.24 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 15.18 | 15.76 | |||
| Prepayments and accrued income | 36.00 | ||||
| Current other receivables | 1 800.00 | 0.02 | 0.05 | 0.07 | |
| Current deferred tax assets | 16.80 | 38.33 | |||
| Short term receivables total | 1 836.00 | 0.02 | 32.03 | 54.16 | |
| Other current investments | 20.36 | 135.27 | 63.00 | ||
| Cash and bank deposits | 88.96 | 0.97 | 0.06 | 0.85 | 0.38 |
| Cash and cash equivalents | 88.96 | 0.97 | 20.42 | 136.12 | 63.38 |
| Balance sheet total (assets) | 2 337.77 | 1 836.97 | 4 183.73 | 4 367.83 | 3 156.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 122.00 | |||
| Other reserves | 108.19 | 1 302.16 | 1 338.56 | 178.12 | |
| Retained earnings | 1 663.16 | 2 154.82 | 324.86 | 1 678.30 | 2 849.13 |
| Profit of the financial year | 497.87 | - 427.80 | 1 389.83 | 830.54 | - 439.48 |
| Shareholders equity total | 2 319.22 | 1 777.02 | 3 166.85 | 3 897.39 | 2 759.76 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | 12.50 | 12.50 | 12.50 | 12.50 |
| Current owed to participating | 165.20 | 184.01 | |||
| Current owed to group member | 597.42 | ||||
| Short-term deferred tax liabilities | 16.06 | 16.06 | |||
| Other non-interest bearing current liabilities | 11.05 | 47.45 | 38.05 | ||
| Accruals and deferred income | 368.90 | 276.68 | 184.45 | ||
| Current liabilities total | 18.55 | 59.95 | 1 016.88 | 470.44 | 397.03 |
| Balance sheet total (liabilities) | 2 337.77 | 1 836.97 | 4 183.73 | 4 367.83 | 3 156.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.