NALAL HOLDING 2013 ApS — Credit Rating and Financial Key Figures
CVR number: 35243763
Ådalsvænget 21, 6800 Varde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -88.91 | - 125.54 | - 190.48 | - 156.03 | - 152.88 |
| EBIT | -88.91 | - 125.54 | - 190.48 | - 156.03 | - 152.88 |
| Other financial income | 5 181.44 | 4 393.21 | 11 381.13 | 1 893.78 | 8 708.44 |
| Other financial expenses | -76.64 | -2.37 | -11 078.05 | -2 000.00 | |
| Net income from associates (fin.) | 7 720.04 | 7 193.26 | 9 537.38 | -6 492.60 | 4 423.45 |
| Pre-tax profit | 12 812.57 | 11 384.29 | 20 725.66 | -15 832.90 | 10 979.01 |
| Income taxes | -1 120.09 | - 938.87 | -2 461.23 | 2 036.21 | -1 881.48 |
| Net earnings | 11 692.48 | 10 445.42 | 18 264.43 | -13 796.69 | 9 097.53 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 41 951.79 | 38 242.63 | 36 877.59 | 19 482.58 | 16 032.62 |
| Investments total | 41 951.79 | 38 242.63 | 36 877.59 | 19 482.58 | 16 032.62 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 664.73 | 7 177.39 | 9 161.77 | 20 880.40 | 27 718.23 |
| Current deferred tax assets | 1 477.04 | 3 746.50 | 4 067.22 | 4 207.20 | 3 873.95 |
| Short term receivables total | 6 141.77 | 10 923.89 | 13 228.99 | 25 087.60 | 31 592.18 |
| Other current investments | 35 466.70 | 49 757.13 | 60 271.78 | 49 993.91 | 54 929.03 |
| Cash and bank deposits | 940.15 | 815.50 | 529.01 | 1 091.52 | 3 713.59 |
| Cash and cash equivalents | 36 406.85 | 50 572.64 | 60 800.79 | 51 085.43 | 58 642.61 |
| Balance sheet total (assets) | 84 500.40 | 99 739.15 | 110 907.37 | 95 655.61 | 106 267.42 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 67 927.00 | 79 506.48 | 89 837.50 | 107 984.13 | 94 065.44 |
| Profit of the financial year | 11 692.48 | 10 445.42 | 18 264.43 | -13 796.69 | 9 097.53 |
| Shareholders equity total | 79 810.08 | 90 144.90 | 108 296.33 | 94 385.24 | 103 364.97 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 |
| Current owed to group member | 3 056.96 | 9 590.50 | 715.27 | 816.29 | 731.67 |
| Short-term deferred tax liabilities | 1 629.61 | 1 892.01 | 450.33 | 1 967.76 | |
| Other non-interest bearing current liabilities | 199.27 | ||||
| Current liabilities total | 4 690.32 | 9 594.25 | 2 611.03 | 1 270.37 | 2 902.45 |
| Balance sheet total (liabilities) | 84 500.40 | 99 739.15 | 110 907.37 | 95 655.61 | 106 267.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.