Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TS Autoteknik ApS — Credit Rating and Financial Key Figures
CVR number: 40728031
Provstevej 16, 2400 København NV
info@tsautoteknik.dk
tel: 71807190
www.tsautoteknik.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 158.28 | 372.14 | 1 664.99 | 2 138.41 | 2 380.03 |
| Employee benefit expenses | - 716.97 | -1 131.36 | -1 326.93 | -1 791.98 | -1 985.28 |
| Total depreciation | -11.06 | -10.71 | -81.11 | -81.11 | |
| EBIT | 430.25 | - 769.93 | 338.06 | 265.32 | 313.65 |
| Other financial income | 0.12 | 1.46 | 2.17 | ||
| Other financial expenses | -16.35 | -10.12 | -2.48 | -12.35 | |
| Pre-tax profit | 413.90 | - 780.05 | 338.18 | 264.29 | 309.63 |
| Income taxes | -94.46 | 46.73 | -74.77 | ||
| Net earnings | 319.44 | - 780.05 | 338.18 | 311.02 | 234.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10.71 | 162.22 | 90.70 | ||
| Tangible assets total | 10.71 | 162.22 | 90.70 | ||
| Investments total | 210.00 | 218.63 | 218.63 | 218.63 | 218.63 |
| Long term receivables total | |||||
| Finished products/goods | 642.72 | 122.17 | |||
| Inventories total | 642.72 | 122.17 | |||
| Current trade debtors | 19.00 | ||||
| Prepayments and accrued income | 120.86 | ||||
| Current deferred tax assets | 1.43 | 1.43 | 1.43 | 48.16 | 13.52 |
| Short term receivables total | 1.43 | 1.43 | 20.43 | 48.16 | 134.39 |
| Cash and bank deposits | 141.58 | 39.43 | 209.99 | 431.60 | 462.51 |
| Cash and cash equivalents | 141.58 | 39.43 | 209.99 | 431.60 | 462.51 |
| Balance sheet total (assets) | 1 006.45 | 259.49 | 449.05 | 860.60 | 1 028.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 120.00 | 140.00 | 270.00 | 270.00 | |
| Retained earnings | 262.67 | 582.11 | - 337.94 | - 269.76 | - 228.73 |
| Profit of the financial year | 319.44 | - 780.05 | 338.18 | 311.02 | 234.87 |
| Shareholders equity total | 742.11 | - 157.93 | 180.24 | 351.26 | 316.13 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current owed to participating | 79.00 | 27.00 | |||
| Current owed to group member | 159.11 | 25.89 | 119.35 | 190.66 | |
| Short-term deferred tax liabilities | 95.15 | 40.13 | |||
| Other non-interest bearing current liabilities | 90.19 | 258.31 | 242.92 | 389.99 | 454.48 |
| Current liabilities total | 264.34 | 417.42 | 268.81 | 509.34 | 712.26 |
| Balance sheet total (liabilities) | 1 006.45 | 259.49 | 449.05 | 860.60 | 1 028.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.