Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BACH & WESTERGREEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 33266006
Rho 1, Søften 8382 Hinnerup
adm@hph-totalbyg.dk
Income statement (kDKK)
2020 | 2021 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 895.87 | 1 001.51 | ||
| External services | -43.75 | -88.18 | -85.97 | - 100.03 |
| Rents | - 132.95 | -83.20 | ||
| Gross profit | -43.75 | -88.18 | 676.94 | 818.29 |
| Reduction in value of non-current assets | 632.50 | 465.00 | ||
| EBIT | -43.75 | -88.18 | 1 309.44 | 1 283.29 |
| Other financial income | 335.32 | 507.66 | 1 674.09 | 313.19 |
| Other financial expenses | - 195.37 | - 121.38 | - 787.29 | - 925.46 |
| Net income from associates (fin.) | 34 758.15 | 26 456.07 | 11 658.38 | 16 455.47 |
| Pre-tax profit | 34 854.36 | 26 754.17 | 13 854.62 | 17 126.49 |
| Income taxes | -21.10 | -66.09 | - 485.56 | - 166.63 |
| Net earnings | 34 833.26 | 26 688.08 | 13 369.06 | 16 959.86 |
Assets (kDKK)
2020 | 2021 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 2 829.76 | 17 535.00 | 18 000.00 | |
| Tangible assets total | 2 829.76 | 17 535.00 | 18 000.00 | |
| Holdings in group member companies | 86 798.01 | 83 553.74 | 92 746.69 | 131 370.47 |
| Investments total | 86 798.01 | 83 553.74 | 92 746.69 | 131 370.47 |
| Non-curr. owed by group member comp. | 17 509.47 | 31 243.01 | 31 666.58 | 6 389.43 |
| Non-curr. owed by particip. interest comp. | 546.99 | 3 825.52 | ||
| Non-current loans receivable | 100.00 | 100.00 | 100.00 | 100.00 |
| Non-current other receivables | 7 986.41 | |||
| Long term receivables total | 17 609.47 | 31 343.01 | 32 313.57 | 18 301.36 |
| Inventories total | ||||
| Current trade debtors | 10.49 | 10.60 | ||
| Current amounts owed by group member comp. | 269.85 | |||
| Current other receivables | 333.33 | 322.43 | 207.95 | |
| Current deferred tax assets | 3 190.63 | 5 178.97 | 619.69 | 6 423.42 |
| Short term receivables total | 3 523.97 | 5 448.82 | 952.61 | 6 641.97 |
| Balance sheet total (assets) | 107 931.44 | 123 175.33 | 143 547.87 | 174 313.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 15 000.00 | 2 000.00 | ||
| Other reserves | 68 268.42 | 65 496.35 | 57 905.96 | 67 455.52 |
| Retained earnings | -23 605.61 | 11 999.72 | 53 478.92 | 57 746.95 |
| Profit of the financial year | 34 833.26 | 26 688.08 | 13 369.06 | 16 959.86 |
| Shareholders equity total | 94 576.07 | 106 264.15 | 124 833.95 | 142 242.32 |
| Provisions | 225.73 | 328.03 | ||
| Non-current loans from credit institutions | 10 026.04 | 9 687.04 | ||
| Non-current owed to group member | 3 676.54 | 9 627.12 | 2 013.04 | 6 658.55 |
| Non-current other liabilities | 328.48 | 330.34 | ||
| Non-current deferred tax liabilities | 2 452.66 | |||
| Non-current liabilities total | 3 676.54 | 9 627.12 | 12 367.56 | 19 128.60 |
| Current loans from credit institutions | 5 596.27 | 2 551.30 | 5 810.44 | 9 841.63 |
| Current trade creditors | 27.00 | 49.00 | 49.00 | 49.00 |
| Current owed to group member | 1 622.93 | 48.57 | ||
| Short-term deferred tax liabilities | 2 432.63 | 4 635.19 | 261.19 | 2 724.22 |
| Current liabilities total | 9 678.83 | 7 284.07 | 6 120.63 | 12 614.84 |
| Balance sheet total (liabilities) | 107 931.44 | 123 175.33 | 143 547.87 | 174 313.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.