Cafe Vitus ApS — Credit Rating and Financial Key Figures
CVR number: 38479938
Strandvejen 71 C, 3070 Snekkersten
info@cafevitus.com
tel: 20622539
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 869.63 | 532.59 | 1 087.30 | 955.75 | 1 032.38 |
| Employee benefit expenses | - 422.77 | - 590.47 | - 959.24 | - 918.87 | - 828.64 |
| Total depreciation | -48.12 | -52.93 | -72.87 | -49.12 | - 103.18 |
| EBIT | 398.74 | - 110.81 | 55.19 | -12.25 | 100.57 |
| Other financial income | 1.46 | 1.11 | |||
| Other financial expenses | -2.77 | -4.01 | -5.05 | -4.42 | |
| Pre-tax profit | 395.97 | - 114.83 | 50.13 | -15.20 | 101.68 |
| Income taxes | -87.52 | 32.14 | -7.70 | 3.27 | -22.73 |
| Net earnings | 308.44 | -82.69 | 42.43 | -11.93 | 78.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 78.40 | 67.20 | 56.00 | 44.80 | 33.60 |
| Intangible assets total | 78.40 | 67.20 | 56.00 | 44.80 | 33.60 |
| Buildings | 17.64 | 106.51 | 94.37 | 82.23 | 70.09 |
| Machinery and equipment | 74.40 | 40.00 | 91.36 | 65.58 | 92.68 |
| Tangible assets total | 92.04 | 146.51 | 185.74 | 147.81 | 162.77 |
| Investments total | 118.04 | 118.74 | |||
| Non-current other receivables | 104.16 | 104.16 | 108.49 | ||
| Long term receivables total | 104.16 | 104.16 | 108.49 | ||
| Finished products/goods | 33.29 | 38.78 | 51.28 | ||
| Inventories total | 33.29 | 38.78 | 51.28 | ||
| Current amounts owed by group member comp. | 3.75 | 7.50 | |||
| Current owed by particip. interest comp. | 17.50 | ||||
| Current other receivables | 3.02 | 37.72 | 13.75 | 17.50 | |
| Current deferred tax assets | 29.43 | 21.73 | 25.00 | 8.87 | |
| Short term receivables total | 6.77 | 74.65 | 35.48 | 42.50 | 26.37 |
| Cash and bank deposits | 672.67 | 350.11 | 431.38 | 326.73 | 531.46 |
| Cash and cash equivalents | 672.67 | 350.11 | 431.38 | 326.73 | 531.46 |
| Balance sheet total (assets) | 954.04 | 742.64 | 850.36 | 718.67 | 924.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.01 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 39.99 | ||||
| Retained earnings | -92.60 | 215.84 | 133.16 | 175.59 | 163.66 |
| Profit of the financial year | 308.44 | -82.69 | 42.43 | -11.93 | 78.95 |
| Shareholders equity total | 255.84 | 173.16 | 215.59 | 203.66 | 282.61 |
| Provisions | 2.71 | ||||
| Non-current liabilities total | |||||
| Current bonds | 513.62 | ||||
| Current trade creditors | 0.69 | 1.93 | 166.88 | ||
| Current owed to participating | 125.50 | 10.42 | 10.42 | 10.41 | 15.33 |
| Current owed to group member | 159.90 | 242.08 | 108.82 | 83.04 | 83.14 |
| Short-term deferred tax liabilities | 85.93 | ||||
| Other non-interest bearing current liabilities | 324.15 | 316.30 | 421.56 | 376.27 | |
| Current liabilities total | 695.49 | 569.49 | 634.78 | 515.01 | 641.62 |
| Balance sheet total (liabilities) | 954.04 | 742.64 | 850.36 | 718.67 | 924.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.