Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Joerck A/S — Credit Rating and Financial Key Figures
CVR number: 70316811
Trautnersvej 10, 4180 Sorø
tel: 57834376
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 59.00 | 336.00 | 460.00 | 368.00 | 189.42 |
| Employee benefit expenses | - 657.00 | - 728.00 | - 735.00 | - 724.00 | - 857.71 |
| Total depreciation | - 135.00 | - 135.00 | - 207.00 | - 211.00 | - 246.89 |
| EBIT | - 733.00 | - 527.00 | - 482.00 | - 567.00 | - 915.19 |
| Other financial income | 188.00 | 95.00 | 152.00 | 204.00 | 158.12 |
| Other financial expenses | -31.00 | - 328.00 | -4.00 | -33.09 | |
| Net income from associates (fin.) | 1 838.00 | - 273.00 | 1 269.00 | 1 370.00 | 1 375.21 |
| Pre-tax profit | 1 262.00 | -1 033.00 | 939.00 | 1 003.00 | 585.06 |
| Income taxes | - 109.00 | -9.00 | - 223.00 | - 222.00 | - 126.00 |
| Net earnings | 1 153.00 | -1 042.00 | 716.00 | 781.00 | 459.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 34.00 | 26.59 | |||
| Intangible assets total | 34.00 | 26.59 | |||
| Land and waters | 2 149.00 | 2 029.00 | 1 908.00 | ||
| Buildings | 1 788.00 | 1 648.47 | |||
| Machinery and equipment | 31.00 | 417.00 | 331.00 | 311.00 | 210.52 |
| Tangible assets total | 2 180.00 | 2 446.00 | 2 239.00 | 2 099.00 | 1 858.98 |
| Holdings in group member companies | 12 688.00 | 13 482.00 | 14 750.00 | 15 470.00 | 15 845.45 |
| Participating interests | 3 567.00 | ||||
| Investments total | 16 255.00 | 13 482.00 | 14 750.00 | 15 470.00 | 15 845.45 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 172.00 | 203.00 | 127.00 | 113.00 | 111.67 |
| Current amounts owed by group member comp. | 907.00 | 91.00 | 5.00 | 765.00 | |
| Prepayments and accrued income | 8.00 | ||||
| Current other receivables | 50.00 | 50.00 | 50.00 | 66.00 | |
| Current deferred tax assets | 53.00 | ||||
| Short term receivables total | 222.00 | 1 213.00 | 276.00 | 184.00 | 876.67 |
| Other current investments | 1 700.00 | 1 454.00 | 1 582.00 | 1 775.00 | 1 907.32 |
| Cash and bank deposits | 127.00 | 58.00 | 48.00 | 17.00 | 26.20 |
| Cash and cash equivalents | 1 827.00 | 1 512.00 | 1 630.00 | 1 792.00 | 1 933.51 |
| Balance sheet total (assets) | 20 484.00 | 18 653.00 | 18 895.00 | 19 579.00 | 20 541.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 313.00 | 1 313.00 | 1 313.00 | 1 313.00 | 731.00 |
| Shares repurchased | 900.00 | 809.00 | 750.00 | 1 050.00 | |
| Other reserves | 8 831.00 | 7 245.00 | 8 513.00 | 9 233.00 | 9 608.47 |
| Retained earnings | 4 711.00 | 6 550.00 | 3 430.00 | 3 035.00 | 2 972.36 |
| Profit of the financial year | 1 153.00 | -1 042.00 | 716.00 | 781.00 | 459.06 |
| Shareholders equity total | 16 008.00 | 14 966.00 | 14 781.00 | 15 112.00 | 14 820.88 |
| Provisions | 1 404.00 | 1 413.00 | 1 636.00 | 1 651.00 | 1 639.73 |
| Non-current owed to group member | 1 610.00 | 1 610.00 | 1 610.00 | 1 610.00 | 1 610.39 |
| Non-current liabilities total | 1 610.00 | 1 610.00 | 1 610.00 | 1 610.00 | 1 610.39 |
| Current owed to group member | 800.00 | 33.00 | 220.00 | 455.00 | 1 883.79 |
| Short-term deferred tax liabilities | 57.00 | 211.00 | 75.52 | ||
| Other non-interest bearing current liabilities | 605.00 | 631.00 | 648.00 | 496.00 | 510.89 |
| Accruals and deferred income | 44.00 | ||||
| Current liabilities total | 1 462.00 | 664.00 | 868.00 | 1 206.00 | 2 470.20 |
| Balance sheet total (liabilities) | 20 484.00 | 18 653.00 | 18 895.00 | 19 579.00 | 20 541.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.