Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Thorsminde Camping ApS — Credit Rating and Financial Key Figures
CVR number: 36928298
Klitrosevej 4, Thorsminde 6990 Ulfborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 825.39 | 1 791.72 | 1 857.13 | 2 178.75 | 2 049.57 |
| Employee benefit expenses | - 394.89 | - 258.45 | - 451.68 | - 538.47 | - 466.54 |
| Total depreciation | - 512.09 | - 445.44 | - 409.23 | - 378.92 | - 386.96 |
| EBIT | 918.41 | 1 087.83 | 996.22 | 1 261.36 | 1 196.07 |
| Other financial income | 2.87 | 2.72 | 597.73 | 10.94 | |
| Other financial expenses | -56.46 | - 317.21 | - 243.56 | - 356.42 | - 319.73 |
| Pre-tax profit | 864.82 | 770.63 | 755.38 | 1 502.66 | 887.29 |
| Income taxes | - 195.43 | - 174.41 | - 164.35 | - 330.59 | - 195.25 |
| Net earnings | 669.39 | 596.21 | 591.04 | 1 172.08 | 692.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 192.15 | 10 965.41 | 10 822.47 | 10 633.33 | 11 182.90 |
| Machinery and equipment | 116.28 | 171.03 | 115.97 | 74.70 | 269.02 |
| Tangible assets total | 11 308.43 | 11 136.43 | 10 938.43 | 10 708.03 | 11 451.92 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 28.03 | 36.30 | 38.89 | 34.19 | 34.21 |
| Inventories total | 28.03 | 36.30 | 38.89 | 34.19 | 34.21 |
| Current trade debtors | 32.42 | 107.93 | |||
| Current amounts owed by group member comp. | 193.97 | 69.61 | 151.50 | 175.48 | |
| Prepayments and accrued income | 11.89 | 12.03 | 24.16 | 17.23 | 13.86 |
| Current other receivables | 16.75 | ||||
| Current deferred tax assets | 33.61 | ||||
| Short term receivables total | 205.86 | 28.78 | 127.38 | 201.15 | 297.27 |
| Cash and bank deposits | 398.31 | 971.10 | 1 134.50 | ||
| Cash and cash equivalents | 398.31 | 971.10 | 1 134.50 | ||
| Balance sheet total (assets) | 11 940.62 | 12 172.62 | 11 104.70 | 10 943.36 | 12 917.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 5 119.23 | 450.00 | 450.00 | ||
| Retained earnings | 851.18 | 1 070.57 | 1 216.79 | 1 807.82 | 2 979.90 |
| Profit of the financial year | 669.39 | 596.21 | 591.04 | 1 172.08 | 692.04 |
| Shareholders equity total | 6 689.80 | 2 166.79 | 2 307.82 | 3 029.90 | 3 721.94 |
| Provisions | 1 936.41 | 1 979.46 | 2 027.41 | 2 041.75 | 2 064.16 |
| Non-current loans from credit institutions | 1 626.40 | 6 574.53 | 5 362.68 | 4 597.64 | 4 389.53 |
| Non-current liabilities total | 1 626.40 | 6 574.53 | 5 362.68 | 4 597.64 | 4 389.53 |
| Current loans from credit institutions | 554.00 | 309.65 | 314.13 | 253.33 | 210.74 |
| Advances received | 19.68 | 80.10 | 5.68 | 9.65 | |
| Current trade creditors | 130.75 | 135.64 | 202.72 | 128.46 | 107.62 |
| Current owed to participating | 516.72 | 539.03 | 579.27 | 2 049.23 | |
| Short-term deferred tax liabilities | 164.40 | 131.37 | 16.25 | 35.83 | |
| Other non-interest bearing current liabilities | 838.86 | 338.79 | 270.81 | 291.09 | 329.20 |
| Current liabilities total | 1 688.00 | 1 451.85 | 1 406.78 | 1 274.08 | 2 742.26 |
| Balance sheet total (liabilities) | 11 940.62 | 12 172.62 | 11 104.70 | 10 943.36 | 12 917.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.