Fuglebakkekollegiet A/S — Credit Rating and Financial Key Figures
CVR number: 37148806
Bornholmsgade 3, 1266 København K
info@roofmanagement.dk
tel: 93865796
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 9 137.23 | 9 439.96 | 9 615.14 | 9 724.46 | |
| Other operating income | 3 023.83 | ||||
| External services | - 268.47 | -1 368.91 | - 898.66 | - 326.65 | - 255.95 |
| Rents | -2 059.79 | -2 689.32 | -3 059.06 | -3 086.26 | |
| Gross profit | - 268.47 | 9 376.20 | 5 851.97 | 3 129.42 | 6 306.09 |
| Employee benefit expenses | -50.00 | -52.33 | |||
| Reduction in value of non-current assets | 3 667.66 | -3 100.00 | -3 100.00 | ||
| EBIT | - 268.47 | 9 326.20 | 5 799.64 | -3 029.64 | 119.83 |
| Other financial income | 2.33 | 106.15 | |||
| Other financial expenses | -1 360.92 | -3 067.29 | -1 631.14 | -1 611.33 | -1 582.16 |
| Exchange rate differences | 1 972.34 | ||||
| Pre-tax profit | -1 629.39 | 6 258.91 | 6 140.85 | 1 520.42 | 4 830.07 |
| Income taxes | 361.07 | -1 376.96 | -1 350.99 | - 334.49 | 2 851.64 |
| Net earnings | -1 268.32 | 4 881.95 | 4 789.87 | 1 185.93 | 7 681.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 198 518.16 | 200 500.00 | 197 400.00 | 194 300.00 | |
| Tangible assets total | 198 518.16 | 200 500.00 | 197 400.00 | 194 300.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 186 628.35 | ||||
| Inventories total | 186 628.35 | ||||
| Current trade debtors | 391.44 | ||||
| Prepayments and accrued income | 50.72 | 91.11 | 130.70 | ||
| Current other receivables | 1 593.40 | 444.06 | 1 060.07 | 439.29 | 722.92 |
| Current deferred tax assets | 6 237.90 | ||||
| Short term receivables total | 8 273.46 | 535.18 | 1 190.78 | 439.29 | 722.92 |
| Cash and bank deposits | 7 698.63 | 2 404.27 | 3 342.03 | 7 250.70 | 5 586.35 |
| Cash and cash equivalents | 7 698.63 | 2 404.27 | 3 342.03 | 7 250.70 | 5 586.35 |
| Balance sheet total (assets) | 202 600.44 | 201 457.60 | 205 032.80 | 205 089.98 | 200 609.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 2 250.00 | 2 250.00 | 2 250.00 | 2 250.00 |
| Share premium account | 64 067.44 | 64 067.44 | 64 067.44 | 64 067.44 | |
| Shares repurchased | 1 000.00 | 1 500.00 | |||
| Retained earnings | - 413.64 | -1 681.96 | 3 199.99 | 6 989.85 | 6 675.78 |
| Profit of the financial year | -1 268.32 | 4 881.95 | 4 789.87 | 1 185.93 | 7 681.70 |
| Shareholders equity total | -1 181.96 | 69 517.43 | 74 307.29 | 75 493.22 | 82 174.93 |
| Provisions | 5 809.73 | 6 761.14 | 7 341.68 | 6 804.20 | 2 352.48 |
| Non-current loans from credit institutions | 112 965.14 | 111 494.78 | 110 196.87 | 108 905.18 | |
| Non-current liabilities total | 112 965.14 | 111 494.78 | 110 196.87 | 108 905.18 | |
| Current loans from credit institutions | 91 653.63 | 1 343.10 | 1 339.98 | 1 339.98 | 1 336.87 |
| Advances received | 2 306.40 | 1 994.03 | 1 704.94 | 1 577.43 | |
| Current trade creditors | 976.49 | 496.55 | 353.03 | 19.50 | 163.60 |
| Current owed to group member | 94 961.54 | ||||
| Short-term deferred tax liabilities | 425.55 | 425.55 | 2 067.97 | 1 600.09 | |
| Other non-interest bearing current liabilities | 10 381.02 | 7 625.79 | 7 776.47 | 7 463.30 | 2 498.70 |
| Accruals and deferred income | 16.50 | ||||
| Current liabilities total | 197 972.68 | 12 213.89 | 11 889.05 | 12 595.69 | 7 176.69 |
| Balance sheet total (liabilities) | 202 600.44 | 201 457.60 | 205 032.80 | 205 089.98 | 200 609.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.