SYSTEM TRANSPORT A/S — Credit Rating and Financial Key Figures
CVR number: 16691380
Transportcenter Alle 19-21, 7400 Herning
tel: 97220507
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 68 657.51 | 84 528.32 | 106 448.28 | 157 089.01 | 166 131.74 |
Employee benefit expenses | -67 424.97 | -73 940.29 | -84 695.08 | - 121 338.30 | - 135 097.99 |
Total depreciation | -6 381.65 | -6 675.21 | -6 170.52 | -8 329.22 | -10 426.74 |
EBIT | -5 149.10 | 3 912.81 | 15 582.67 | 27 421.49 | 20 607.01 |
Other financial income | 842.98 | 363.77 | 853.97 | 946.90 | 1 801.66 |
Other financial expenses | -2 064.85 | -1 859.53 | -2 193.31 | -2 351.09 | -3 650.78 |
Net income from associates (fin.) | 333.22 | 873.27 | 1 509.16 | -1 186.52 | -3 280.75 |
Pre-tax profit | -6 037.75 | 3 290.32 | 15 752.50 | 24 830.78 | 15 477.14 |
Income taxes | 1 420.06 | - 588.39 | -3 142.43 | -5 662.04 | -4 292.26 |
Net earnings | -4 617.70 | 2 701.93 | 12 610.06 | 19 168.74 | 11 184.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 2 552.54 | 2 297.29 | |||
Intangible assets total | 2 552.54 | 2 297.29 | |||
Buildings | 4 242.93 | 3 240.95 | 2 843.48 | 2 259.84 | 5 529.44 |
Machinery and equipment | 37 648.11 | 32 846.80 | 29 413.28 | 67 907.07 | 115 684.29 |
Advance payments and construction in progress | 7 125.00 | ||||
Tangible assets total | 41 891.04 | 36 087.75 | 39 381.76 | 70 166.91 | 121 213.74 |
Holdings in group member companies | 3 682.34 | 4 299.40 | 5 769.85 | 4 478.84 | 1 561.20 |
Investments total | 9 082.85 | 9 256.71 | 14 500.95 | 14 369.60 | 15 229.08 |
Non-current loans receivable | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
Long term receivables total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
Finished products/goods | 362.84 | 166.31 | 242.91 | 342.69 | 865.45 |
Inventories total | 362.84 | 166.31 | 242.91 | 342.69 | 865.45 |
Current trade debtors | 40 193.45 | 38 518.76 | 34 005.71 | 42 547.21 | 39 329.01 |
Current amounts owed by group member comp. | 9 063.49 | 7 049.48 | 7 531.49 | 4 644.87 | 6 753.15 |
Prepayments and accrued income | 801.26 | 1 286.17 | 3 296.66 | 15.98 | 97.54 |
Current other receivables | 451.15 | 275.76 | 525.59 | 3 620.06 | 4 893.47 |
Current deferred tax assets | 212.38 | 265.39 | 265.39 | ||
Short term receivables total | 50 721.73 | 47 395.55 | 45 624.84 | 50 828.12 | 51 073.18 |
Cash and bank deposits | 8 248.44 | 7 467.49 | 7 062.58 | 820.10 | 489.87 |
Cash and cash equivalents | 8 248.44 | 7 467.49 | 7 062.58 | 820.10 | 489.87 |
Balance sheet total (assets) | 110 326.90 | 100 393.81 | 106 833.04 | 139 099.97 | 191 188.59 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 233.00 | 1 233.00 | 1 233.00 | 1 233.00 | 1 233.00 |
Other reserves | 6 315.19 | 6 719.71 | 7 778.75 | 4 377.89 | 5 985.75 |
Retained earnings | 3 383.53 | -1 894.90 | -3 590.72 | -3 684.28 | 19 839.71 |
Profit of the financial year | -4 617.70 | 2 701.93 | 12 610.06 | 19 168.74 | 11 184.89 |
Shareholders equity total | 6 314.03 | 8 759.74 | 18 031.10 | 21 095.35 | 38 243.34 |
Provisions | 512.08 | 1 064.41 | 3 524.51 | 4 034.93 | 5 120.00 |
Capital loans | 2 500.00 | 2 500.00 | 833.33 | ||
Non-current loans from credit institutions | 7 288.62 | 17 142.67 | 13 906.04 | 10 575.50 | 7 408.29 |
Non-current leasing loans | 10 481.42 | 7 118.23 | 6 815.82 | 27 682.12 | 65 108.69 |
Non-current deferred tax liabilities | 2 267.77 | 6 505.98 | 6 474.09 | 6 648.79 | 6 840.22 |
Non-current liabilities total | 22 537.80 | 33 266.88 | 28 029.29 | 44 906.41 | 79 357.19 |
Current loans from credit institutions | 43 521.45 | 25 643.79 | 16 045.86 | 18 674.87 | 27 242.61 |
Current trade creditors | 25 357.48 | 20 478.01 | 29 081.40 | 23 497.07 | 22 402.84 |
Current owed to group member | 80.45 | ||||
Short-term deferred tax liabilities | 79.35 | 79.35 | 759.68 | 5 206.62 | 3 207.19 |
Other non-interest bearing current liabilities | 11 504.71 | 11 101.62 | 10 971.92 | 21 604.28 | 15 615.41 |
Accruals and deferred income | 500.00 | 389.27 | |||
Current liabilities total | 80 962.99 | 57 302.77 | 57 248.14 | 69 063.28 | 68 468.06 |
Balance sheet total (liabilities) | 110 326.90 | 100 393.81 | 106 833.04 | 139 099.97 | 191 188.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.