Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TM II HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30355121
Gammel Holtevej 48, 2840 Holte
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 685.15 | 660.24 | 1 173.41 | 1 148.67 | 1 108.25 |
| Total depreciation | -98.49 | -98.49 | -98.49 | -98.49 | -98.49 |
| EBIT | 586.66 | 561.75 | 1 074.91 | 1 050.18 | 1 009.76 |
| Other financial income | 12 521.64 | 5 866.26 | 16 451.96 | 17 346.00 | 12 785.43 |
| Other financial expenses | - 288.80 | -12 865.81 | -4 721.54 | -7 241.62 | -23 883.37 |
| Net income from associates (fin.) | 7 377.32 | 9 445.79 | 8 568.56 | 7 714.15 | 8 719.18 |
| Pre-tax profit | 20 196.81 | 3 008.00 | 21 373.90 | 18 868.72 | -1 369.00 |
| Income taxes | -2 834.99 | 1 394.85 | -2 858.33 | -2 455.40 | 2 156.58 |
| Net earnings | 17 361.82 | 4 402.85 | 18 515.57 | 16 413.32 | 787.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 223.22 | 12 124.72 | 12 026.23 | 11 927.74 | 11 829.25 |
| Tangible assets total | 12 223.22 | 12 124.72 | 12 026.23 | 11 927.74 | 11 829.25 |
| Holdings in group member companies | 9 811.86 | 12 057.65 | 11 326.21 | 10 540.36 | 11 609.54 |
| Investments total | 9 811.86 | 12 057.65 | 11 326.21 | 10 540.36 | 11 609.54 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 16 446.14 | 7 964.91 | 15 532.33 | 25 576.80 | 25 256.67 |
| Current other receivables | 1.19 | ||||
| Current deferred tax assets | 664.98 | ||||
| Short term receivables total | 16 446.14 | 7 964.91 | 15 533.52 | 25 576.80 | 25 921.65 |
| Other current investments | 32 042.03 | 47 012.20 | 58 029.98 | 66 263.55 | 58 848.67 |
| Cash and bank deposits | 83.99 | 368.66 | 225.66 | 139.62 | 664.57 |
| Cash and cash equivalents | 32 126.03 | 47 380.86 | 58 255.64 | 66 403.17 | 59 513.24 |
| Balance sheet total (assets) | 70 607.25 | 79 528.15 | 97 141.60 | 114 448.08 | 108 873.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 1 500.00 | 1 000.00 | 1 000.00 | 2 000.00 | 2 000.00 |
| Other reserves | 9 509.46 | 11 755.25 | 11 023.15 | 10 237.96 | 11 307.14 |
| Retained earnings | 26 322.39 | 40 438.42 | 44 573.36 | 61 874.12 | 75 218.26 |
| Profit of the financial year | 17 361.82 | 4 402.85 | 18 515.57 | 16 413.32 | 787.58 |
| Shareholders equity total | 54 819.66 | 57 722.51 | 75 238.08 | 90 651.40 | 89 438.98 |
| Provisions | 100.72 | 122.39 | 144.06 | 165.73 | 187.58 |
| Non-current other liabilities | 158.73 | 222.60 | 245.55 | 250.46 | 255.47 |
| Non-current deferred tax liabilities | 4 529.47 | 777.07 | 4 107.82 | 3 729.36 | |
| Non-current liabilities total | 4 688.20 | 999.67 | 4 353.38 | 3 979.83 | 255.47 |
| Current loans from credit institutions | 7 400.18 | 11 566.48 | 14 005.04 | 15 208.80 | 15 025.63 |
| Current trade creditors | 40.71 | 50.74 | 48.97 | 55.20 | 51.89 |
| Current owed to group member | 1 365.59 | 4 686.49 | 2 704.64 | 713.14 | 696.52 |
| Short-term deferred tax liabilities | 2 055.71 | 4 245.47 | 440.07 | 3 390.82 | 3 046.36 |
| Other non-interest bearing current liabilities | 136.47 | 134.39 | 207.38 | 283.16 | 171.25 |
| Current liabilities total | 10 998.67 | 20 683.57 | 17 406.09 | 19 651.12 | 18 991.64 |
| Balance sheet total (liabilities) | 70 607.25 | 79 528.15 | 97 141.60 | 114 448.08 | 108 873.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.