Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Black Topco ApS — Credit Rating and Financial Key Figures
CVR number: 35874097
Lystrupvej 50, 8240 Risskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -45.00 | -30.00 | -16.50 | -12.25 | -15.23 |
| EBIT | -45.00 | -30.00 | -16.50 | -12.25 | -15.23 |
| Other financial income | 19 474.17 | 1 080.93 | 1 785.17 | 1 429.85 | |
| Other financial expenses | -29.61 | -11.21 | - 971.75 | -1 547.06 | -1 242.53 |
| Net income from associates (fin.) | -17 428.53 | 2 117.19 | -18 392.49 | -21 732.77 | -15 707.05 |
| Pre-tax profit | 1 971.04 | 2 075.97 | -18 299.81 | -21 506.92 | -15 534.97 |
| Income taxes | -4 264.43 | 9.39 | -20.39 | -49.69 | -37.86 |
| Net earnings | -2 293.39 | 2 085.37 | -18 320.20 | -21 556.61 | -15 572.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 46 015.00 | 297 405.09 | 211 256.73 | 139 883.59 | 77 580.07 |
| Investments total | 46 015.00 | 297 405.09 | 211 256.73 | 139 883.59 | 77 580.07 |
| Non-curr. owed by group member comp. | 282 255.57 | ||||
| Long term receivables total | 282 255.57 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 41 047.90 | 45 417.75 | 36 308.69 | 31 371.75 | |
| Current other receivables | 0.00 | 0.00 | 0.00 | ||
| Current deferred tax assets | 4 754.46 | ||||
| Short term receivables total | 41 047.90 | 4 754.46 | 45 417.75 | 36 308.69 | 31 371.75 |
| Cash and bank deposits | 1 032.04 | 985.49 | 43.52 | 59.84 | 46.31 |
| Cash and cash equivalents | 1 032.04 | 985.49 | 43.52 | 59.84 | 46.31 |
| Balance sheet total (assets) | 370 350.50 | 303 145.04 | 256 718.00 | 176 252.11 | 108 998.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 5 487.35 | 5 487.35 | 5 487.35 | 5 487.35 | 5 487.35 |
| Shares repurchased | 65 000.00 | 72 924.26 | 49 667.71 | 46 327.43 | 43 216.30 |
| Retained earnings | 297 851.14 | 222 618.05 | 180 204.11 | 115 583.82 | 50 541.87 |
| Profit of the financial year | -2 293.39 | 2 085.37 | -18 320.20 | -21 556.61 | -15 572.82 |
| Shareholders equity total | 366 045.10 | 303 115.04 | 217 038.97 | 145 842.00 | 83 672.71 |
| Non-current deferred tax liabilities | 49.69 | 37.86 | |||
| Non-current liabilities total | 49.69 | 37.86 | |||
| Current trade creditors | 37.50 | 30.00 | 9.00 | 10.00 | 12.00 |
| Current owed to group member | 39 658.71 | 30 330.04 | 25 227.43 | ||
| Short-term deferred tax liabilities | 4 267.90 | 11.32 | 20.39 | 48.14 | |
| Current liabilities total | 4 305.40 | 30.00 | 39 679.03 | 30 360.43 | 25 287.57 |
| Balance sheet total (liabilities) | 370 350.50 | 303 145.04 | 256 718.00 | 176 252.11 | 108 998.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.