Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HENRIK LUPLAU HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32310354
Masnedøgade 28, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.94 | -10.94 | -41.15 | -12.01 | -6.63 |
| EBIT | -8.94 | -10.94 | -41.15 | -12.01 | -6.63 |
| Other financial income | 7.89 | 8.58 | 21.72 | 39.94 | 1.59 |
| Other financial expenses | -0.00 | -29.72 | -34.64 | -1.63 | -5.61 |
| Net income from associates (fin.) | 1 518.01 | 1 345.00 | 35.00 | - 100.82 | 492.68 |
| Pre-tax profit | 1 516.96 | 1 312.92 | -19.07 | -74.52 | 482.03 |
| Income taxes | 0.25 | 0.56 | 9.70 | -6.13 | 23.43 |
| Net earnings | 1 517.22 | 1 313.49 | -9.37 | -80.65 | 505.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 307.29 | 3 047.78 | 2 059.06 | 1 958.24 | 2 521.91 |
| Investments total | 2 307.29 | 3 047.78 | 2 059.06 | 1 958.24 | 2 521.91 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 272.19 | 480.57 | 696.99 | 919.48 | 706.33 |
| Current other receivables | 10.04 | 15.71 | 11.81 | ||
| Current deferred tax assets | 29.94 | 24.50 | 426.26 | 99.56 | 226.31 |
| Short term receivables total | 312.16 | 505.08 | 1 123.25 | 1 034.75 | 944.45 |
| Cash and bank deposits | 0.15 | 9.12 | 39.48 | 5.06 | 0.26 |
| Cash and cash equivalents | 0.15 | 9.12 | 39.48 | 5.06 | 0.26 |
| Balance sheet total (assets) | 2 619.60 | 3 561.98 | 3 221.79 | 2 998.05 | 3 466.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 122.00 | 67.50 | |
| Other reserves | 1 733.92 | 2 930.28 | 1 969.06 | 1 868.24 | 2 360.91 |
| Retained earnings | -1 326.63 | -1 120.17 | 1 032.54 | 1 123.99 | 361.16 |
| Profit of the financial year | 1 517.22 | 1 313.49 | -9.37 | -80.65 | 505.46 |
| Shareholders equity total | 2 117.51 | 3 317.99 | 3 194.22 | 2 991.57 | 3 375.03 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 4.50 |
| Current owed to participating | 73.36 | ||||
| Current owed to group member | 237.26 | ||||
| Short-term deferred tax liabilities | 0.00 | 13.74 | |||
| Other non-interest bearing current liabilities | 495.85 | 0.48 | 21.31 | 0.23 | |
| Current liabilities total | 502.10 | 243.99 | 27.56 | 6.48 | 91.59 |
| Balance sheet total (liabilities) | 2 619.60 | 3 561.98 | 3 221.79 | 2 998.05 | 3 466.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.