Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Black Topco ApS — Credit Rating and Financial Key Figures
CVR number: 35874097
Lystrupvej 50, 8240 Risskov
Income statement (kDKK)
2015 | 2016 | 2017 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 55 378.64 | 43 789.38 | 78 442.46 |
| Employee benefit expenses | -16 988.40 | -19 067.15 | -19 149.93 |
| Total depreciation | -68 881.47 | -68 939.57 | -68 900.13 |
| EBIT | -30 491.22 | -44 217.33 | -9 607.60 |
| Other financial income | 233.33 | 418.02 | 331.58 |
| Other financial expenses | -21 434.16 | -22 421.23 | -21 536.24 |
| Pre-tax profit | -51 692.05 | -66 220.55 | -30 812.25 |
| Income taxes | -3 549.56 | - 474.42 | -7 982.83 |
| Net earnings | -55 241.61 | -66 694.97 | -38 795.09 |
Assets (kDKK)
2015 | 2016 | 2017 | |
|---|---|---|---|
| Intangible rights | 270.73 | 135.36 | |
| Goodwill | 603 404.96 | 535 344.76 | 467 284.55 |
| Intangible assets total | 603 675.69 | 535 480.11 | 467 284.55 |
| Land and waters | 5 126.41 | 4 926.08 | 4 725.75 |
| Machinery and equipment | 1 323.79 | 1 667.03 | 1 702.55 |
| Tangible assets total | 6 450.20 | 6 593.11 | 6 428.30 |
| Investments total | |||
| Long term receivables total | |||
| Semifinished products | 1 641.99 | 1 653.78 | 1 901.50 |
| Raw materials and consumables | 11 022.39 | 16 016.85 | 20 606.87 |
| Inventories total | 12 664.38 | 17 670.64 | 22 508.37 |
| Current trade debtors | 8 266.31 | 7 962.88 | 19 332.22 |
| Prepayments and accrued income | 940.74 | 473.33 | 653.14 |
| Current other receivables | 1 124.00 | 706.50 | 895.34 |
| Current deferred tax assets | 3 411.23 | 3 411.23 | |
| Short term receivables total | 10 331.06 | 12 553.94 | 24 291.92 |
| Cash and bank deposits | 67 489.79 | 48 060.65 | 70 378.40 |
| Cash and cash equivalents | 67 489.79 | 48 060.65 | 70 378.40 |
| Balance sheet total (assets) | 700 611.12 | 620 358.45 | 590 891.55 |
Equity and liabilities (kDKK)
2015 | 2016 | 2017 | |
|---|---|---|---|
| Share capital | 3 841.61 | 3 903.61 | 3 903.61 |
| Retained earnings | 384 721.35 | 335 500.88 | 268 805.91 |
| Profit of the financial year | -55 241.61 | -66 694.97 | -38 795.09 |
| Shareholders equity total | 333 321.36 | 272 709.52 | 233 914.43 |
| Provisions | 67.60 | 58.96 | 53.26 |
| Non-current owed to group member | 262 546.55 | 262 530.56 | 262 530.55 |
| Non-current other liabilities | 65 636.64 | 65 632.64 | 65 632.64 |
| Non-current liabilities total | 328 183.19 | 328 163.19 | 328 163.19 |
| Advances received | 1 433.86 | ||
| Current trade creditors | 7 525.76 | 4 664.67 | 5 095.96 |
| Current owed to group member | 19 085.53 | 8 397.91 | 8 443.92 |
| Short-term deferred tax liabilities | 3 524.51 | 3.31 | 7 132.61 |
| Other non-interest bearing current liabilities | 8 903.17 | 6 360.88 | 6 654.31 |
| Current liabilities total | 39 038.97 | 19 426.77 | 28 760.67 |
| Balance sheet total (liabilities) | 700 611.12 | 620 358.45 | 590 891.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.