Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bjerregrav Entreprenørforretning ApS — Credit Rating and Financial Key Figures
CVR number: 39556707
Hestehøjvej 7, Bjerregrav 9632 Møldrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 019.46 | 1 519.31 | 1 433.32 | 1 977.70 | 1 900.68 |
| Employee benefit expenses | - 535.33 | - 575.57 | - 643.04 | - 862.26 | - 865.46 |
| Other operating expenses | -18.66 | -3.33 | |||
| Total depreciation | - 354.31 | - 402.19 | - 287.36 | - 411.65 | - 388.44 |
| EBIT | 129.82 | 541.55 | 484.27 | 700.46 | 646.78 |
| Other financial income | 0.29 | 5.63 | |||
| Other financial expenses | -21.90 | -19.92 | -13.68 | -37.60 | -70.49 |
| Pre-tax profit | 107.93 | 521.63 | 470.88 | 662.86 | 581.92 |
| Income taxes | -14.04 | - 106.13 | - 100.66 | - 141.52 | - 125.93 |
| Net earnings | 93.89 | 415.50 | 370.23 | 521.34 | 455.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 75.00 | 50.00 | 25.00 | ||
| Intangible assets total | 75.00 | 50.00 | 25.00 | ||
| Land and waters | 1 086.07 | 1 071.38 | 1 124.58 | 1 151.76 | 1 127.74 |
| Machinery and equipment | 1 042.71 | 1 137.50 | 1 410.41 | 1 484.57 | 1 147.80 |
| Tangible assets total | 2 128.78 | 2 208.87 | 2 534.99 | 2 636.33 | 2 275.54 |
| Investments total | 188.50 | 68.00 | 148.00 | 408.00 | 465.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 195.31 | 166.03 | 142.05 | 29.30 | 28.30 |
| Inventories total | 195.31 | 166.03 | 142.05 | 29.30 | 28.30 |
| Current trade debtors | 757.16 | 852.00 | 1 093.14 | 938.26 | 751.22 |
| Prepayments and accrued income | 149.56 | 268.47 | 307.91 | 234.77 | 149.60 |
| Current other receivables | 46.14 | ||||
| Short term receivables total | 952.86 | 1 120.48 | 1 401.05 | 1 173.03 | 900.82 |
| Cash and bank deposits | 501.99 | 706.03 | 620.85 | 1 006.55 | 837.19 |
| Cash and cash equivalents | 501.99 | 706.03 | 620.85 | 1 006.55 | 837.19 |
| Balance sheet total (assets) | 4 042.44 | 4 319.40 | 4 871.94 | 5 253.22 | 4 506.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 2 500.00 | 550.00 | ||
| Other reserves | - 550.00 | ||||
| Retained earnings | 2 591.64 | 2 685.53 | 2 951.03 | 821.26 | 792.60 |
| Profit of the financial year | 93.89 | 415.50 | 370.23 | 521.34 | 455.99 |
| Shareholders equity total | 2 735.53 | 3 151.03 | 3 521.26 | 3 892.60 | 1 298.59 |
| Provisions | 206.00 | 201.92 | 217.93 | 177.60 | 192.54 |
| Non-current owed to group member | 2 500.00 | ||||
| Non-current liabilities total | 2 500.00 | ||||
| Current trade creditors | 66.08 | 58.07 | 371.56 | 56.59 | 65.60 |
| Current owed to participating | 1.93 | 1.93 | |||
| Current owed to group member | 516.98 | 327.79 | 284.62 | 437.99 | 9.23 |
| Short-term deferred tax liabilities | 80.04 | 110.21 | 84.65 | 181.85 | 110.99 |
| Other non-interest bearing current liabilities | 435.89 | 468.45 | 391.92 | 506.58 | 329.91 |
| Current liabilities total | 1 100.91 | 966.45 | 1 132.75 | 1 183.02 | 515.73 |
| Balance sheet total (liabilities) | 4 042.44 | 4 319.40 | 4 871.94 | 5 253.22 | 4 506.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.