Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Revisionscentret Sønderborg Godkendt Revisionsaktieselskab — Credit Rating and Financial Key Figures
CVR number: 38951394
Møllegade 71, 6400 Sønderborg
sonderborg@revisor.dk
tel: 78706400
www.revisor.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 655.00 | 8 258.00 | 10 047.00 | 10 150.00 | 10 538.84 |
| Employee benefit expenses | -2 471.00 | -6 497.00 | -7 666.00 | -7 552.00 | -7 532.10 |
| Total depreciation | - 237.00 | - 345.00 | - 383.00 | - 422.00 | - 722.62 |
| EBIT | 947.00 | 1 416.00 | 1 998.00 | 2 176.00 | 2 284.11 |
| Other financial income | 8.00 | -3.00 | 1.00 | ||
| Other financial expenses | -5.00 | - 176.00 | - 221.00 | - 212.00 | - 247.97 |
| Pre-tax profit | 950.00 | 1 240.00 | 1 774.00 | 1 965.00 | 2 036.15 |
| Income taxes | - 209.00 | - 279.00 | - 399.00 | - 442.00 | - 457.82 |
| Net earnings | 741.00 | 961.00 | 1 375.00 | 1 523.00 | 1 578.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 247.00 | 1 939.00 | 1 961.00 | 1 668.00 | 1 015.60 |
| Intangible assets total | 1 247.00 | 1 939.00 | 1 961.00 | 1 668.00 | 1 015.60 |
| Land and waters | 2 646.00 | 2 729.00 | 2 691.00 | 2 652.37 | |
| Machinery and equipment | 40.00 | 61.00 | 112.00 | 77.24 | |
| Tangible assets total | 2 686.00 | 2 790.00 | 2 803.00 | 2 729.62 | |
| Investments total | 23.00 | 35.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 304.00 | 2 889.00 | 2 755.00 | 1 828.00 | 3 733.03 |
| Prepayments and accrued income | 45.00 | 118.00 | 83.00 | 51.10 | |
| Current other receivables | 132.00 | 342.00 | 433.00 | 273.00 | 357.20 |
| Current deferred tax assets | 64.00 | 2.72 | |||
| Short term receivables total | 1 436.00 | 3 276.00 | 3 370.00 | 2 184.00 | 4 144.04 |
| Cash and bank deposits | 1 337.00 | 1 687.00 | 268.00 | 833.00 | 0.01 |
| Cash and cash equivalents | 1 337.00 | 1 687.00 | 268.00 | 833.00 | 0.01 |
| Balance sheet total (assets) | 4 043.00 | 9 588.00 | 8 389.00 | 7 488.00 | 7 924.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 025.00 | 960.00 | 600.00 | 2 250.00 | 1 500.00 |
| Retained earnings | - 741.00 | - 960.00 | - 599.00 | -1 475.00 | -1 451.45 |
| Profit of the financial year | 741.00 | 961.00 | 1 375.00 | 1 523.00 | 1 578.33 |
| Shareholders equity total | 1 525.00 | 1 461.00 | 1 876.00 | 2 798.00 | 2 126.88 |
| Provisions | 66.00 | 109.00 | 219.00 | 300.00 | 89.42 |
| Non-current loans from credit institutions | 1 447.00 | 1 408.00 | 1 350.00 | 1 284.00 | |
| Non-current liabilities total | 1 447.00 | 1 408.00 | 1 350.00 | 1 284.00 | |
| Current loans from credit institutions | 79.00 | 56.00 | 58.00 | 763.85 | |
| Advances received | 2.00 | ||||
| Current owed to participating | 2 960.00 | 1 959.00 | 857.00 | ||
| Short-term deferred tax liabilities | 193.00 | 429.00 | 348.00 | 359.00 | 553.67 |
| Other non-interest bearing current liabilities | 2 259.00 | 3 101.00 | 2 465.00 | 1 766.00 | 3 106.46 |
| Accruals and deferred income | 58.00 | ||||
| Current liabilities total | 2 452.00 | 6 571.00 | 4 886.00 | 3 040.00 | 4 423.98 |
| Balance sheet total (liabilities) | 4 043.00 | 9 588.00 | 8 389.00 | 7 488.00 | 7 924.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.