Andelsselskabet Egensedybet, Otterup Lystbådehavn A.m.b.a. — Credit Rating and Financial Key Figures
CVR number: 36638850
Pomosavej 28, Søhus 5270 Odense N
jgnhavn@outlook.dk
tel: 51181611
www.otteruplystbaadehavn.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 259.73 | 430.97 | |||
External services | - 213.28 | - 315.53 | |||
Gross profit | 46.45 | 94.85 | 115.43 | ||
Total depreciation | -35.65 | ||||
EBIT | 46.45 | 94.85 | 122.27 | 71.13 | 79.78 |
Other financial income | -0.01 | ||||
Other financial expenses | -2.72 | -2.17 | 0.14 | ||
Pre-tax profit | 46.45 | 94.85 | 119.55 | 68.97 | 79.91 |
Net earnings | 46.45 | 94.85 | 119.55 | 68.97 | 79.91 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 604.64 | 604.64 | 604.64 | 604.64 | 604.64 |
Machinery and equipment | 78.26 | ||||
Tangible assets total | 604.64 | 604.64 | 604.64 | 604.64 | 682.90 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 1.10 | 5.85 | 0.66 | 0.30 | 11.90 |
Current other receivables | 27.03 | 412.91 | |||
Short term receivables total | 28.13 | 5.85 | 413.57 | 0.30 | 11.90 |
Cash and bank deposits | 200.98 | 351.29 | 25.48 | 1.56 | 5.77 |
Cash and cash equivalents | 200.98 | 351.29 | 25.48 | 1.56 | 5.77 |
Balance sheet total (assets) | 833.75 | 961.78 | 1 043.69 | 606.50 | 700.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 524.91 | 524.91 | 524.91 | ||
Other reserves | 223.73 | 270.18 | 365.03 | 484.58 | 553.54 |
Profit of the financial year | 46.45 | 94.85 | 119.55 | 68.97 | 79.91 |
Shareholders equity total | 795.10 | 889.94 | 1 009.49 | 553.54 | 633.45 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 38.65 | 71.84 | 34.20 | 52.96 | 67.11 |
Current liabilities total | 38.65 | 71.84 | 34.20 | 52.96 | 67.11 |
Balance sheet total (liabilities) | 833.75 | 961.78 | 1 043.69 | 606.50 | 700.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.