Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VM Entreprise ApS — Credit Rating and Financial Key Figures
CVR number: 37786012
Erhvervsvej 30, Bårse 4720 Præstø
info@vml.dk
tel: 70208290
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 32.40 | -38.51 | -45.95 | -41.14 | -41.55 |
| Other operating expenses | -40.37 | ||||
| Total depreciation | -34.80 | ||||
| EBIT | -2.40 | -78.88 | -45.95 | -41.14 | -41.55 |
| Other financial income | 0.11 | 0.43 | 41.58 | 148.98 | |
| Other financial expenses | -5.96 | - 102.60 | - 154.62 | -28.17 | -41.54 |
| Net income from associates (fin.) | 5 955.75 | 507.61 | 1 480.29 | 1 437.90 | 174.02 |
| Pre-tax profit | 5 947.39 | 326.24 | 1 280.15 | 1 410.17 | 252.48 |
| Income taxes | 0.34 | 18.94 | 22.90 | -0.01 | -20.24 |
| Net earnings | 5 947.73 | 345.18 | 1 303.05 | 1 410.16 | 232.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 40.37 | ||||
| Tangible assets total | 40.37 | ||||
| Holdings in group member companies | 7 564.50 | 8 072.11 | 9 552.39 | 6 990.30 | 7 164.32 |
| Investments total | 7 564.50 | 8 072.11 | 9 552.39 | 6 990.30 | 7 164.32 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 45.45 | 41.77 | 3 910.76 | 3 875.53 | |
| Current other receivables | 2 355.06 | ||||
| Current deferred tax assets | 106.66 | 2 423.75 | 728.63 | 241.68 | 754.18 |
| Short term receivables total | 2 507.17 | 2 465.53 | 728.63 | 4 152.43 | 4 629.71 |
| Cash and bank deposits | 2.51 | 0.51 | 1.18 | 1.27 | 5.87 |
| Cash and cash equivalents | 2.51 | 0.51 | 1.18 | 1.27 | 5.87 |
| Balance sheet total (assets) | 10 114.54 | 10 538.15 | 10 282.20 | 11 144.00 | 11 799.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 61.00 | 67.50 | |||
| Other reserves | 7 524.50 | 8 032.10 | 5 512.39 | 6 950.30 | 7 124.32 |
| Retained earnings | -5 883.14 | - 443.02 | 2 360.87 | 2 158.52 | 3 394.66 |
| Profit of the financial year | 5 947.73 | 345.18 | 1 303.05 | 1 410.16 | 232.24 |
| Shareholders equity total | 7 639.09 | 7 984.26 | 9 287.32 | 10 636.48 | 10 801.21 |
| Non-current deferred tax liabilities | 2 328.41 | 399.95 | 47.65 | 140.40 | |
| Non-current liabilities total | 2 328.41 | 399.95 | 47.65 | 140.40 | |
| Current trade creditors | 30.00 | 28.00 | 29.60 | 29.60 | |
| Current owed to participating | 48.59 | 100.68 | |||
| Current owed to group member | 133.51 | 91.52 | 563.40 | 30.38 | 724.96 |
| Short-term deferred tax liabilities | 2 428.54 | 349.33 | |||
| Other non-interest bearing current liabilities | 13.53 | 3.82 | 3.53 | 1.97 | 3.06 |
| Current liabilities total | 147.04 | 2 553.88 | 594.93 | 459.87 | 858.29 |
| Balance sheet total (liabilities) | 10 114.54 | 10 538.15 | 10 282.20 | 11 144.00 | 11 799.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.