Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Setup Seriøs Montage ApS — Credit Rating and Financial Key Figures
CVR number: 32328644
Rude Havvej 10, Studshoved 8300 Odder
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 585.00 | 973.97 | 733.91 | 2 079.13 | 2 099.94 |
| Employee benefit expenses | - 534.21 | - 509.76 | - 485.85 | -1 520.51 | -2 018.98 |
| Total depreciation | -1.31 | -67.57 | -15.00 | -15.00 | |
| EBIT | 50.79 | 462.90 | 315.63 | 603.62 | 65.95 |
| Other financial income | 24.60 | 17.80 | 41.50 | 74.76 | 85.92 |
| Other financial expenses | -5.12 | -4.68 | -7.29 | -20.18 | -40.97 |
| Net income from associates (fin.) | -37.83 | -11.72 | 115.99 | 13.11 | |
| Pre-tax profit | 32.44 | 464.30 | 465.84 | 671.31 | 110.90 |
| Income taxes | -16.77 | - 105.20 | -73.50 | - 145.42 | |
| Net earnings | 15.67 | 359.10 | 392.33 | 525.88 | 110.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 38.68 | 60.00 | 45.00 | ||
| Tangible assets total | 38.68 | 60.00 | 45.00 | ||
| Holdings in group member companies | 120.83 | 109.11 | 225.10 | 238.21 | 224.55 |
| Investments total | 120.83 | 109.11 | 225.10 | 238.21 | 224.55 |
| Long term receivables total | |||||
| Finished products/goods | 325.65 | 325.65 | 325.65 | 201.00 | 180.00 |
| Inventories total | 325.65 | 325.65 | 325.65 | 201.00 | 180.00 |
| Current trade debtors | 69.19 | 84.03 | 184.82 | 600.03 | 321.23 |
| Current amounts owed by group member comp. | 653.25 | 1 060.73 | 1 066.24 | 1 068.99 | 1 146.49 |
| Prepayments and accrued income | 14.15 | 5.92 | 83.58 | 66.58 | 49.58 |
| Current other receivables | 1.02 | 36.00 | 45.72 | 45.72 | |
| Short term receivables total | 736.60 | 1 151.70 | 1 370.64 | 1 781.32 | 1 563.03 |
| Cash and bank deposits | 347.46 | 199.53 | 546.09 | 1 042.00 | 1 474.87 |
| Cash and cash equivalents | 347.46 | 199.53 | 546.09 | 1 042.00 | 1 474.87 |
| Balance sheet total (assets) | 1 530.53 | 1 824.68 | 2 467.48 | 3 322.54 | 3 487.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 70.83 | 59.11 | 175.10 | 175.10 | 175.10 |
| Retained earnings | 1 067.44 | 1 094.83 | 1 337.94 | 1 752.76 | 2 278.65 |
| Profit of the financial year | 15.67 | 359.10 | 392.33 | 525.88 | 110.90 |
| Shareholders equity total | 1 233.94 | 1 593.04 | 1 985.38 | 2 533.75 | 2 644.65 |
| Provisions | 1.91 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 12.50 | 17.86 | 131.20 | |
| Current owed to participating | 0.71 | 0.71 | 21.45 | 61.27 | 37.84 |
| Current owed to group member | 25.39 | 26.79 | 147.70 | 162.04 | 251.86 |
| Short-term deferred tax liabilities | 15.94 | 119.23 | 75.42 | 220.84 | 145.42 |
| Other non-interest bearing current liabilities | 242.05 | 70.50 | 237.54 | 326.78 | 276.48 |
| Current liabilities total | 296.59 | 229.73 | 482.11 | 788.79 | 842.80 |
| Balance sheet total (liabilities) | 1 530.53 | 1 824.68 | 2 467.48 | 3 322.54 | 3 487.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.