FFC 3 ApS — Credit Rating and Financial Key Figures
CVR number: 27650848
Lautrupsgade 11, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 906.00 | - 542.00 | - 562.00 | - 589.00 | - 541.80 |
| EBIT | - 906.00 | - 542.00 | - 562.00 | - 589.00 | - 541.80 |
| Other financial income | 39 495.00 | 40 934.00 | 17 106.00 | 25 286.00 | 54 881.69 |
| Other financial expenses | -7 320.00 | -2 258.00 | -32 017.00 | -3 326.00 | -6 801.24 |
| Net income from associates (fin.) | 71 326.00 | 9 281.00 | -33 440.00 | 4 824.00 | 7 145.86 |
| Pre-tax profit | 102 595.00 | 47 415.00 | -48 913.00 | 26 195.00 | 54 684.52 |
| Income taxes | -6 973.00 | -8 130.00 | 2 620.00 | -2 991.00 | -10 238.32 |
| Net earnings | 95 622.00 | 39 285.00 | -46 293.00 | 23 204.00 | 44 446.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 242 985.00 | 252 265.00 | 218 825.00 | 223 826.00 | 225 877.04 |
| Investments total | 242 985.00 | 252 265.00 | 218 825.00 | 223 826.00 | 225 877.04 |
| Non-current loans receivable | 15 234.00 | 14 829.00 | 21 443.00 | 27 202.00 | 28 381.02 |
| Long term receivables total | 15 234.00 | 14 829.00 | 21 443.00 | 27 202.00 | 28 381.02 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 55 081.00 | 56 680.00 | 62 405.00 | 79 087.00 | 76 667.64 |
| Current other receivables | 5 073.00 | 8 095.00 | 9 255.00 | 1 541.00 | 8 817.46 |
| Current deferred tax assets | 3 178.00 | ||||
| Short term receivables total | 60 154.00 | 64 775.00 | 74 838.00 | 80 628.00 | 85 485.10 |
| Other current investments | 185 302.00 | 196 457.00 | 159 998.00 | 171 897.00 | 208 400.85 |
| Cash and bank deposits | 24 429.00 | 29 365.00 | 29 501.00 | 20 394.00 | 10 241.11 |
| Cash and cash equivalents | 209 731.00 | 225 822.00 | 189 499.00 | 192 291.00 | 218 641.96 |
| Balance sheet total (assets) | 528 104.00 | 557 691.00 | 504 605.00 | 523 947.00 | 558 385.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 17 500.00 | ||||
| Other reserves | 223 746.00 | 233 027.00 | 199 587.00 | 199 588.00 | 192 008.49 |
| Retained earnings | 156 050.00 | 242 391.00 | 315 116.00 | 268 823.00 | 247 105.51 |
| Profit of the financial year | 95 622.00 | 39 285.00 | -46 293.00 | 23 204.00 | 44 446.21 |
| Shareholders equity total | 476 018.00 | 515 303.00 | 469 010.00 | 492 215.00 | 501 660.21 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 574.00 | 1 694.00 | 3 956.00 | 2 785.00 | 14 788.57 |
| Current owed to participating | 29 540.00 | ||||
| Current owed to group member | 15 022.00 | 15 632.00 | 15 931.00 | 17 189.00 | 11 989.02 |
| Short-term deferred tax liabilities | 4 029.00 | 5 456.00 | 1 972.00 | 10 037.45 | |
| Other non-interest bearing current liabilities | 1 921.00 | 19 606.00 | 15 708.00 | 9 786.00 | 19 909.87 |
| Current liabilities total | 52 086.00 | 42 388.00 | 35 595.00 | 31 732.00 | 56 724.92 |
| Balance sheet total (liabilities) | 528 104.00 | 557 691.00 | 504 605.00 | 523 947.00 | 558 385.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.