Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NÆRALARM ApS — Credit Rating and Financial Key Figures
CVR number: 32840892
Fabriksvej 19, 3000 Helsingør
sb@bertelsenbiler.dk
tel: 40252785
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 241.71 | 336.44 | 723.45 | 168.43 | 288.91 |
| Employee benefit expenses | - 100.97 | - 337.44 | - 309.02 | - 131.56 | - 160.61 |
| Other operating expenses | -5.21 | ||||
| Total depreciation | -10.30 | -10.30 | -10.30 | -23.21 | |
| EBIT | 130.44 | -11.30 | 404.13 | 31.65 | 105.09 |
| Other financial income | 0.80 | 0.05 | 0.06 | ||
| Other financial expenses | 1.07 | -1.93 | -13.50 | -10.54 | -9.66 |
| Pre-tax profit | 131.51 | -12.43 | 390.63 | 21.16 | 95.49 |
| Income taxes | -1 190.11 | ||||
| Net earnings | 131.51 | -12.43 | - 799.48 | 21.16 | 95.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 354.11 | ||||
| Intangible assets total | 354.11 | ||||
| Buildings | 41.21 | 30.91 | |||
| Machinery and equipment | 20.61 | ||||
| Tangible assets total | 41.21 | 30.91 | 20.61 | ||
| Investments total | |||||
| Non-current other receivables | 0.50 | 0.50 | |||
| Long term receivables total | 0.50 | 0.50 | |||
| Raw materials and consumables | 181.11 | 162.07 | |||
| Finished products/goods | 247.31 | 386.80 | 432.10 | ||
| Inventories total | 181.11 | 162.07 | 247.31 | 386.80 | 432.10 |
| Current trade debtors | 173.64 | 166.13 | 190.98 | 169.26 | 214.88 |
| Current amounts owed by group member comp. | 36.68 | ||||
| Prepayments and accrued income | 8.54 | 8.74 | 9.07 | 9.92 | |
| Current other receivables | 38.93 | 0.50 | 0.50 | 53.73 | |
| Current deferred tax assets | 1 190.11 | 1 190.11 | |||
| Short term receivables total | 1 408.98 | 1 403.92 | 200.55 | 169.76 | 278.53 |
| Cash and bank deposits | 23.99 | 9.49 | 41.29 | 16.62 | 89.16 |
| Cash and cash equivalents | 23.99 | 9.49 | 41.29 | 16.62 | 89.16 |
| Balance sheet total (assets) | 1 655.79 | 1 606.89 | 509.75 | 573.17 | 1 153.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 190.05 | 190.05 | 190.05 | 190.05 | 190.05 |
| Share premium account | 8 170.41 | 8 170.41 | 8 170.41 | ||
| Shares repurchased | 116.65 | ||||
| Retained earnings | -7 384.87 | -7 253.37 | -7 265.80 | 97.87 | 2.38 |
| Profit of the financial year | 131.51 | -12.43 | - 799.48 | 21.16 | 95.49 |
| Shareholders equity total | 1 107.09 | 1 094.66 | 295.18 | 309.08 | 404.57 |
| Non-current liabilities total | |||||
| Current bonds | 193.46 | 27.68 | 22.12 | ||
| Current trade creditors | 46.73 | 21.89 | 21.11 | 10.70 | 77.22 |
| Current owed to participating | 0.45 | 15.45 | |||
| Current owed to group member | 225.00 | 650.00 | |||
| Other non-interest bearing current liabilities | 501.53 | 474.89 | |||
| Accruals and deferred income | 0.71 | ||||
| Current liabilities total | 548.70 | 512.23 | 214.58 | 264.10 | 749.33 |
| Balance sheet total (liabilities) | 1 655.79 | 1 606.89 | 509.75 | 573.17 | 1 153.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.