Arminox Investment A/S — Credit Rating and Financial Key Figures
CVR number: 40031154
Jægersborg Alle 4, 2920 Charlottenlund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 50 163.42 | 52 953.92 | 68 815.25 | 62 543.91 | 34 277.99 |
Employee benefit expenses | -14 884.05 | -14 264.06 | -15 777.59 | -16 573.50 | -13 689.61 |
Total depreciation | -7 923.56 | -7 900.01 | -7 671.78 | -7 715.12 | -7 653.12 |
EBIT | 27 355.81 | 30 789.85 | 45 365.89 | 38 255.29 | 12 935.26 |
Other financial income | 58.65 | 53.91 | 513.74 | ||
Other financial expenses | -2 811.47 | -2 871.01 | - 532.62 | -2 478.58 | - 514.69 |
Pre-tax profit | 24 544.34 | 27 977.49 | 44 833.27 | 35 830.62 | 12 934.31 |
Income taxes | -6 876.08 | -7 459.75 | -10 453.66 | -9 006.61 | -3 879.95 |
Net earnings | 17 668.26 | 20 517.74 | 34 379.61 | 26 824.01 | 9 054.36 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 117 314.54 | 110 953.16 | 104 591.77 | 98 230.39 | 91 869.00 |
Intangible assets total | 117 314.54 | 110 953.16 | 104 591.77 | 98 230.39 | 91 869.00 |
Land and waters | 20 952.45 | 20 630.84 | 19 887.52 | 19 144.21 | 18 400.89 |
Machinery and equipment | 2 737.43 | 2 398.53 | 2 098.85 | 1 522.28 | 975.33 |
Tangible assets total | 23 689.88 | 23 029.37 | 21 986.37 | 20 666.49 | 19 376.22 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 22 284.12 | 14 138.24 | 37 813.73 | 17 892.73 | 6 097.75 |
Finished products/goods | 40 194.34 | 42 422.22 | 46 637.97 | 75 468.40 | 54 886.67 |
Advance payments | 185.34 | ||||
Inventories total | 62 663.80 | 56 560.45 | 84 451.70 | 93 361.13 | 60 984.43 |
Current trade debtors | 29 064.06 | 33 469.81 | 36 670.90 | 24 171.39 | 22 903.22 |
Current other receivables | 391.34 | 572.21 | 3 534.31 | 989.45 | 440.51 |
Short term receivables total | 29 455.40 | 34 042.02 | 40 205.21 | 25 160.84 | 23 343.72 |
Cash and bank deposits | 14 913.17 | 6 317.01 | 4 868.67 | 7 082.07 | 2 006.08 |
Cash and cash equivalents | 14 913.17 | 6 317.01 | 4 868.67 | 7 082.07 | 2 006.08 |
Balance sheet total (assets) | 248 036.79 | 230 902.00 | 256 103.72 | 244 500.91 | 197 579.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 60 000.00 | ||||
Other reserves | -60 000.00 | ||||
Retained earnings | 105 912.74 | 123 690.32 | 144 925.22 | 179 267.16 | 145 765.62 |
Profit of the financial year | 17 668.26 | 20 517.74 | 34 379.61 | 26 824.01 | 9 054.36 |
Shareholders equity total | 124 581.00 | 145 208.05 | 180 304.83 | 207 091.16 | 155 819.99 |
Provisions | 3 678.00 | 3 676.00 | 3 705.00 | 3 726.00 | 3 612.60 |
Capital loans | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Non-current loans from credit institutions | 53 016.99 | 19 290.10 | 6 173.60 | 5 498.95 | 4 768.78 |
Non-current liabilities total | 53 216.99 | 19 490.10 | 6 373.60 | 5 698.95 | 4 968.78 |
Current loans from credit institutions | 17 375.63 | 25 768.02 | 13 417.39 | 5 884.78 | 9 938.85 |
Advances received | 215.03 | 17.87 | 5.27 | ||
Current trade creditors | 30 806.36 | 21 573.47 | 33 915.98 | 8 230.31 | 16 695.78 |
Current owed to participating | 0.03 | ||||
Short-term deferred tax liabilities | 6 584.62 | 7 099.60 | 10 423.83 | 8 425.43 | 3 420.96 |
Other non-interest bearing current liabilities | 11 794.20 | 7 871.73 | 7 945.22 | 5 439.02 | 3 122.46 |
Current liabilities total | 66 560.81 | 62 527.85 | 65 720.29 | 27 984.81 | 33 178.08 |
Balance sheet total (liabilities) | 248 036.79 | 230 902.00 | 256 103.72 | 244 500.91 | 197 579.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.