Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Arminox Investment A/S — Credit Rating and Financial Key Figures
CVR number: 40031154
Jægersborg Alle 4, 2920 Charlottenlund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 52 953.92 | 68 815.25 | 62 543.91 | 34 277.99 | 28 663.40 |
| Employee benefit expenses | -14 264.06 | -15 777.59 | -16 573.50 | -13 689.61 | -13 337.16 |
| Total depreciation | -7 900.01 | -7 671.78 | -7 715.12 | -7 653.12 | -7 518.10 |
| EBIT | 30 789.85 | 45 365.89 | 38 255.29 | 12 935.26 | 7 808.14 |
| Other financial income | 58.65 | 53.91 | 513.74 | 73.51 | |
| Other financial expenses | -2 871.01 | - 532.62 | -2 478.58 | - 514.69 | - 764.57 |
| Pre-tax profit | 27 977.49 | 44 833.27 | 35 830.62 | 12 934.31 | 7 117.08 |
| Income taxes | -7 459.75 | -10 453.66 | -9 006.61 | -3 879.95 | -2 826.33 |
| Net earnings | 20 517.74 | 34 379.61 | 26 824.01 | 9 054.36 | 4 290.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 110 953.16 | 104 591.77 | 98 230.39 | 91 869.00 | 85 507.62 |
| Intangible assets total | 110 953.16 | 104 591.77 | 98 230.39 | 91 869.00 | 85 507.62 |
| Land and waters | 20 630.84 | 19 887.52 | 19 144.21 | 18 400.89 | 17 657.57 |
| Machinery and equipment | 2 398.53 | 2 098.85 | 1 522.28 | 975.33 | 561.93 |
| Tangible assets total | 23 029.37 | 21 986.37 | 20 666.49 | 19 376.22 | 18 219.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 14 138.24 | 37 813.73 | 17 892.73 | 6 097.75 | 12 906.17 |
| Finished products/goods | 42 422.22 | 46 637.97 | 75 468.40 | 54 886.67 | 49 445.28 |
| Inventories total | 56 560.45 | 84 451.70 | 93 361.13 | 60 984.43 | 62 351.46 |
| Current trade debtors | 33 469.81 | 36 670.90 | 24 171.39 | 22 903.22 | 23 561.67 |
| Current other receivables | 572.21 | 3 534.31 | 989.45 | 440.51 | 1 013.46 |
| Short term receivables total | 34 042.02 | 40 205.21 | 25 160.84 | 23 343.72 | 24 575.13 |
| Cash and bank deposits | 6 317.01 | 4 868.67 | 7 082.07 | 2 006.08 | 1 002.41 |
| Cash and cash equivalents | 6 317.01 | 4 868.67 | 7 082.07 | 2 006.08 | 1 002.41 |
| Balance sheet total (assets) | 230 902.00 | 256 103.72 | 244 500.91 | 197 579.45 | 191 656.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 60 000.00 | ||||
| Other reserves | -60 000.00 | -1 421.27 | |||
| Retained earnings | 123 690.32 | 144 925.22 | 179 267.16 | 145 765.62 | 154 819.99 |
| Profit of the financial year | 20 517.74 | 34 379.61 | 26 824.01 | 9 054.36 | 4 290.76 |
| Shareholders equity total | 145 208.05 | 180 304.83 | 207 091.16 | 155 819.99 | 158 689.47 |
| Provisions | 3 676.00 | 3 705.00 | 3 726.00 | 3 612.60 | 3 388.00 |
| Capital loans | 200.00 | 200.00 | 200.00 | 200.00 | |
| Non-current loans from credit institutions | 19 290.10 | 6 173.60 | 5 498.95 | 4 768.78 | 3 983.01 |
| Non-current liabilities total | 19 490.10 | 6 373.60 | 5 698.95 | 4 968.78 | 3 983.01 |
| Current loans from credit institutions | 25 768.02 | 13 417.39 | 5 884.78 | 9 938.85 | 783.19 |
| Advances received | 215.03 | 17.87 | 5.27 | 14.46 | |
| Current trade creditors | 21 573.47 | 33 915.98 | 8 230.31 | 16 695.78 | 18 218.18 |
| Current owed to participating | 0.03 | ||||
| Short-term deferred tax liabilities | 7 099.60 | 10 423.83 | 8 425.43 | 3 420.96 | 2 874.01 |
| Other non-interest bearing current liabilities | 7 871.73 | 7 945.22 | 5 439.02 | 3 122.46 | 3 705.78 |
| Current liabilities total | 62 527.85 | 65 720.29 | 27 984.81 | 33 178.08 | 25 595.63 |
| Balance sheet total (liabilities) | 230 902.00 | 256 103.72 | 244 500.91 | 197 579.45 | 191 656.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.