Monica Schultz Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 42171689
Gøngehusvej 10 A, 2950 Vedbæk
Monica@stafffinder.dk
tel: 22400531
www.stafffinder.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 787.87 | 704.34 | 592.17 |
Wages and salaries | - 139.72 | - 670.80 | - 587.21 |
Social security expenses | -2.08 | -3.41 | - 150.65 |
EBIT | 646.08 | 30.13 | - 145.70 |
Other financial expenses | -2.85 | -6.78 | -0.24 |
Pre-tax profit | 643.23 | 23.35 | - 145.94 |
Income taxes | - 147.40 | -8.83 | |
Net earnings | 495.83 | 14.52 | - 145.94 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 179.99 | 177.49 | 146.25 |
Current amounts owed by group member comp. | 55.48 | ||
Short term receivables total | 179.99 | 177.49 | 201.73 |
Cash and bank deposits | 677.76 | 579.76 | 137.53 |
Cash and cash equivalents | 677.76 | 579.76 | 137.53 |
Balance sheet total (assets) | 857.74 | 757.25 | 339.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 100.00 | 100.00 | |
Retained earnings | - 100.00 | 295.83 | 310.34 |
Profit of the financial year | 495.83 | 14.52 | - 145.94 |
Shareholders equity total | 535.83 | 450.34 | 204.41 |
Non-current liabilities total | |||
Current trade creditors | 2.23 | ||
Current owed to participating | 40.78 | 35.78 | 12.78 |
Current owed to group member | 108.29 | ||
Short-term deferred tax liabilities | 147.40 | 8.83 | |
Other non-interest bearing current liabilities | 133.74 | 151.78 | 122.08 |
Current liabilities total | 321.92 | 306.90 | 134.86 |
Balance sheet total (liabilities) | 857.74 | 757.25 | 339.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.