Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PROAD ApS — Credit Rating and Financial Key Figures
CVR number: 36419458
Smallegade 54, 2000 Frederiksberg
torben.lund@proad.dk
tel: 28400522
www.proad.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 813.93 | 1 218.24 | 1 376.77 | 914.05 | 1 213.34 |
| Employee benefit expenses | -17.03 | ||||
| Total depreciation | -4.50 | ||||
| EBIT | 796.90 | 1 218.24 | 1 376.77 | 914.05 | 1 208.84 |
| Other financial income | 27.43 | 11.27 | 15.09 | ||
| Other financial expenses | -7.27 | -5.33 | -9.30 | -16.56 | |
| Pre-tax profit | 817.07 | 1 224.18 | 1 391.86 | 904.75 | 1 192.28 |
| Income taxes | - 190.50 | - 276.59 | - 317.88 | - 207.61 | - 276.66 |
| Net earnings | 626.56 | 947.59 | 1 073.98 | 697.14 | 915.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 70.00 | 70.00 | 70.00 | 70.00 | 110.50 |
| Tangible assets total | 70.00 | 70.00 | 70.00 | 70.00 | 110.50 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 343.13 | 355.50 | 428.56 | 426.98 | 157.81 |
| Current amounts owed by group member comp. | 1 114.73 | 85.42 | |||
| Prepayments and accrued income | 14.53 | 24.28 | 31.19 | 8.59 | 8.31 |
| Current other receivables | 10.00 | ||||
| Short term receivables total | 1 472.38 | 379.78 | 545.17 | 445.56 | 166.13 |
| Cash and bank deposits | 674.03 | 1 248.46 | 1 326.08 | 809.38 | 2 473.75 |
| Cash and cash equivalents | 674.03 | 1 248.46 | 1 326.08 | 809.38 | 2 473.75 |
| Balance sheet total (assets) | 2 216.41 | 1 698.23 | 1 941.25 | 1 324.94 | 2 750.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 700.00 | 850.00 | 1 100.00 | 800.00 | 900.00 |
| Retained earnings | - 560.07 | - 783.51 | - 935.92 | - 661.93 | - 864.80 |
| Profit of the financial year | 626.56 | 947.59 | 1 073.98 | 697.14 | 915.62 |
| Shareholders equity total | 816.49 | 1 064.08 | 1 288.07 | 885.20 | 1 000.83 |
| Provisions | 6.74 | 8.90 | 10.53 | 11.75 | 14.14 |
| Non-current liabilities total | |||||
| Current trade creditors | 225.10 | 35.12 | 76.78 | 26.47 | 120.83 |
| Current owed to group member | 230.16 | 52.17 | 1 073.71 | ||
| Short-term deferred tax liabilities | 187.62 | 274.42 | 316.25 | 206.39 | 274.26 |
| Other non-interest bearing current liabilities | 980.47 | 85.55 | 249.62 | 142.96 | 266.60 |
| Current liabilities total | 1 393.18 | 625.25 | 642.65 | 427.99 | 1 735.41 |
| Balance sheet total (liabilities) | 2 216.41 | 1 698.23 | 1 941.25 | 1 324.94 | 2 750.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.