HKSA Landinspektørholding ApS — Credit Rating and Financial Key Figures
CVR number: 38925407
Fyrrebakken 7, 3460 Birkerød
bad@ckland.dk
tel: 30447707
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -4.50 | -4.75 | -4.75 | -3.75 | -4.75 |
EBIT | -4.50 | -4.75 | -4.75 | -3.75 | -4.75 |
Other financial income | 1.65 | ||||
Other financial expenses | -7.91 | -8.09 | -10.15 | -13.29 | -11.35 |
Net income from associates (fin.) | 450.00 | 600.00 | 600.00 | 300.00 | 300.00 |
Pre-tax profit | 437.59 | 587.16 | 585.10 | 282.96 | 285.55 |
Net earnings | 437.59 | 587.16 | 585.10 | 282.96 | 285.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 1 323.00 | 1 323.00 | 1 323.00 | 1 323.00 | 1 323.00 |
Investments total | 1 323.00 | 1 323.00 | 1 323.00 | 1 323.00 | 1 323.00 |
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 487.87 | 565.32 | 743.65 | 922.75 | |
Cash and cash equivalents | 487.87 | 565.32 | 743.65 | 922.75 | |
Balance sheet total (assets) | 1 323.00 | 1 810.87 | 1 888.32 | 2 066.65 | 2 245.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | |
Retained earnings | 178.11 | 392.10 | 864.86 | 1 332.15 | 1 493.11 |
Profit of the financial year | 437.59 | 587.16 | 585.10 | 282.96 | 285.55 |
Shareholders equity total | 665.70 | 1 142.26 | 1 614.36 | 1 782.91 | 1 950.66 |
Non-current liabilities total | |||||
Current trade creditors | 3.75 | 3.75 | 3.75 | 3.75 | 3.75 |
Current owed to participating | 653.55 | 663.86 | |||
Other non-interest bearing current liabilities | 1.00 | 270.22 | 279.99 | 291.34 | |
Current liabilities total | 657.30 | 668.61 | 273.97 | 283.74 | 295.09 |
Balance sheet total (liabilities) | 1 323.00 | 1 810.87 | 1 888.32 | 2 066.65 | 2 245.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.