Møllegade 3 ApS — Credit Rating and Financial Key Figures
CVR number: 33250622
Grundtvigsvej 29, 1864 Frederiksberg C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 980.42 | ||||
| External services | - 259.23 | ||||
| Gross profit | 721.19 | 754.57 | 854.02 | - 261.59 | 821.53 |
| Reduction in value of non-current assets | 1 100.00 | ||||
| EBIT | 1 821.19 | 754.57 | 854.02 | - 261.59 | 821.53 |
| Other financial income | 4.28 | 0.86 | |||
| Other financial expenses | - 631.61 | - 592.63 | - 554.90 | - 537.25 | - 548.08 |
| Exchange rate differences | - 162.51 | 8 097.25 | 195.89 | -4 591.36 | |
| Pre-tax profit | 1 193.85 | 0.29 | 8 396.37 | - 602.94 | -4 317.90 |
| Income taxes | 264.87 | 13.32 | -1 847.20 | 198.95 | 949.94 |
| Net earnings | 1 458.72 | 13.61 | 6 549.17 | - 403.99 | -3 367.96 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 23 400.00 | 23 300.00 | 31 500.00 | 28 800.00 | 25 042.00 |
| Tangible assets total | 23 400.00 | 23 300.00 | 31 500.00 | 28 800.00 | 25 042.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.30 | 0.30 | |||
| Current other receivables | 61.70 | 81.62 | 204.02 | ||
| Short term receivables total | 61.70 | 81.62 | 204.32 | 0.30 | |
| Cash and bank deposits | 130.57 | 408.62 | 41.37 | 486.46 | 324.56 |
| Cash and cash equivalents | 130.57 | 408.62 | 41.37 | 486.46 | 324.56 |
| Balance sheet total (assets) | 23 592.27 | 23 790.24 | 31 541.36 | 29 490.78 | 25 366.86 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 472.19 | 2 904.26 | 2 917.87 | 9 467.04 | 9 063.06 |
| Profit of the financial year | 1 458.72 | 13.61 | 6 549.17 | - 403.99 | -3 367.96 |
| Shareholders equity total | 2 980.91 | 2 967.87 | 9 517.04 | 9 113.05 | 5 745.09 |
| Provisions | 2 386.77 | 2 362.59 | 4 247.30 | 4 292.17 | 3 342.24 |
| Non-current loans from credit institutions | 13 606.56 | 13 547.16 | 12 832.09 | 9 528.57 | 10 071.53 |
| Non-current owed to group member | 4 032.21 | ||||
| Non-current other liabilities | 402.27 | ||||
| Non-current liabilities total | 18 041.04 | 13 547.16 | 12 832.09 | 9 528.57 | 10 071.53 |
| Current loans from credit institutions | 72.54 | 72.54 | 100.69 | 100.18 | 100.46 |
| Current trade creditors | 3.99 | 5.80 | 7.30 | 658.53 | 26.47 |
| Current owed to group member | 4 368.74 | 4 412.63 | 5 219.23 | 5 535.52 | |
| Other non-interest bearing current liabilities | 107.02 | 428.04 | 424.32 | 579.04 | 545.54 |
| Current liabilities total | 183.55 | 4 875.11 | 4 944.94 | 6 556.98 | 6 208.00 |
| Balance sheet total (liabilities) | 23 592.27 | 23 752.73 | 31 541.36 | 29 490.78 | 25 366.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.