Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HEAT-ON ApS — Credit Rating and Financial Key Figures
CVR number: 25900073
Jyllandsgade 17 D, 8700 Horsens
tel: 75647666
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 516.34 | 1 498.37 | 1 919.54 | 1 695.09 | 1 659.65 |
| Employee benefit expenses | -1 510.30 | -1 456.37 | -1 631.82 | -1 469.22 | -1 507.12 |
| Other operating expenses | -31.31 | ||||
| Total depreciation | -3.19 | -20.95 | -15.63 | -15.63 | -15.62 |
| EBIT | 2.84 | 21.05 | 272.09 | 210.24 | 105.60 |
| Other financial income | 0.31 | 0.56 | 10.94 | ||
| Other financial expenses | -18.14 | -20.30 | -20.22 | -16.25 | -20.56 |
| Pre-tax profit | -14.98 | 0.76 | 251.87 | 194.55 | 95.98 |
| Income taxes | 3.30 | -0.17 | -56.62 | -44.15 | -21.11 |
| Net earnings | -11.69 | 0.59 | 195.25 | 150.40 | 74.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 5.33 | 46.88 | 31.25 | 15.63 | |
| Tangible assets total | 5.33 | 46.88 | 31.25 | 15.63 | |
| Investments total | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 98.34 | 84.35 | 80.00 | 80.00 | 80.00 |
| Inventories total | 98.34 | 84.35 | 80.00 | 80.00 | 80.00 |
| Current trade debtors | 1 116.87 | 731.10 | 954.27 | 1 094.16 | 1 200.08 |
| Prepayments and accrued income | 2.74 | ||||
| Current other receivables | 18.93 | 47.40 | 62.57 | 34.38 | 17.03 |
| Current deferred tax assets | 80.34 | 80.17 | 23.55 | ||
| Short term receivables total | 1 218.88 | 858.67 | 1 040.40 | 1 128.54 | 1 217.12 |
| Cash and bank deposits | 255.13 | 13.14 | 178.85 | 40.63 | 245.74 |
| Cash and cash equivalents | 255.13 | 13.14 | 178.85 | 40.63 | 245.74 |
| Balance sheet total (assets) | 1 589.68 | 1 015.04 | 1 342.49 | 1 276.80 | 1 554.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | ||||
| Retained earnings | -33.77 | -45.45 | -44.87 | -99.61 | 50.79 |
| Profit of the financial year | -11.69 | 0.59 | 195.25 | 150.40 | 74.86 |
| Shareholders equity total | 79.55 | 80.13 | 275.39 | 425.79 | 250.65 |
| Provisions | 3.44 | ||||
| Non-current deferred tax liabilities | 17.16 | 24.55 | |||
| Non-current liabilities total | 17.16 | 24.55 | |||
| Current loans from credit institutions | 14.01 | 2.36 | |||
| Current trade creditors | 138.65 | 158.35 | 162.92 | 91.21 | 198.53 |
| Current owed to participating | 25.00 | ||||
| Current owed to group member | 387.22 | 356.96 | 371.24 | 379.99 | 650.00 |
| Short-term deferred tax liabilities | 17.16 | ||||
| Other non-interest bearing current liabilities | 984.26 | 380.58 | 530.58 | 359.21 | 413.96 |
| Current liabilities total | 1 510.14 | 934.90 | 1 067.11 | 830.41 | 1 279.65 |
| Balance sheet total (liabilities) | 1 589.68 | 1 015.04 | 1 342.49 | 1 276.80 | 1 554.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.