Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
W1 ApS — Credit Rating and Financial Key Figures
CVR number: 35848649
Gothersgade 35, 1123 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -78.94 | -59.49 | -7.59 | 23.92 | -17.50 |
| Employee benefit expenses | -1.36 | ||||
| Total depreciation | - 584.20 | ||||
| EBIT | -80.30 | -59.49 | -7.59 | - 560.28 | -17.50 |
| Other financial income | 959.50 | 888.80 | 1 010.00 | 842.20 | |
| Other financial expenses | -24.12 | -30.46 | -15.89 | -15.29 | -2.35 |
| Pre-tax profit | 855.08 | 798.85 | 986.52 | 266.63 | -19.85 |
| Income taxes | 94.41 | ||||
| Net earnings | 855.08 | 893.27 | 986.52 | 266.63 | -19.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 3 294.36 | 3 294.36 | 3 294.36 | 3 294.36 | 3 294.36 |
| Long term receivables total | 3 294.36 | 3 294.36 | 3 294.36 | 3 294.36 | 3 294.36 |
| Inventories total | |||||
| Current other receivables | 550.00 | 550.00 | 550.00 | 606.00 | 404.00 |
| Short term receivables total | 550.00 | 550.00 | 550.00 | 606.00 | 404.00 |
| Cash and bank deposits | 48.74 | 919.47 | 4.87 | 45.79 | 8.41 |
| Cash and cash equivalents | 48.74 | 919.47 | 4.87 | 45.79 | 8.41 |
| Balance sheet total (assets) | 3 893.10 | 4 763.83 | 3 849.23 | 3 946.15 | 3 706.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Retained earnings | 541.73 | 1 396.81 | 2 290.07 | 3 276.59 | 3 543.22 |
| Profit of the financial year | 855.08 | 893.27 | 986.52 | 266.63 | -19.85 |
| Shareholders equity total | 1 456.81 | 2 350.07 | 3 336.59 | 3 603.22 | 3 583.37 |
| Non-current liabilities total | |||||
| Current trade creditors | 47.29 | 47.29 | |||
| Current owed to group member | 2 403.26 | 2 332.88 | 457.35 | 334.93 | 115.40 |
| Other non-interest bearing current liabilities | 33.04 | 33.59 | 8.00 | 8.00 | 8.00 |
| Current liabilities total | 2 436.30 | 2 413.75 | 512.63 | 342.93 | 123.40 |
| Balance sheet total (liabilities) | 3 893.10 | 4 763.83 | 3 849.23 | 3 946.15 | 3 706.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.