CP MORTENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 32338879
Teglvænget 131, 7400 Herning
pm@cpmortensen.dk
tel: 23845550
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 453.29 | 1 811.46 | 1 662.50 | 1 498.36 | 1 784.14 |
| Employee benefit expenses | - 816.41 | - 954.17 | - 999.84 | - 977.19 | - 976.80 |
| Total depreciation | -47.21 | -68.83 | -39.71 | -15.33 | -15.33 |
| EBIT | 589.68 | 788.46 | 622.95 | 505.84 | 792.00 |
| Other financial income | 3.16 | 0.31 | 0.33 | ||
| Other financial expenses | -17.58 | -18.98 | -14.15 | -11.88 | -10.94 |
| Income from other inv. held as non-curr. assets | 4.56 | 2.41 | 2.02 | 0.37 | |
| Pre-tax profit | 576.66 | 771.89 | 613.97 | 494.64 | 781.39 |
| Income taxes | - 128.24 | - 171.34 | - 137.45 | - 111.09 | - 173.75 |
| Net earnings | 448.42 | 600.55 | 476.52 | 383.55 | 607.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 883.35 | 880.02 | 876.69 | 873.36 | 870.03 |
| Machinery and equipment | 248.63 | 243.13 | 41.00 | 29.00 | 17.00 |
| Tangible assets total | 1 131.98 | 1 123.15 | 917.69 | 902.36 | 887.03 |
| Investments total | |||||
| Non-current loans receivable | 19.27 | 16.42 | 18.44 | ||
| Non-current other receivables | 7.50 | ||||
| Long term receivables total | 26.77 | 16.42 | 18.44 | ||
| Finished products/goods | 998.61 | 1 443.06 | 2 133.54 | 1 791.50 | 2 057.04 |
| Advance payments | 965.61 | 386.96 | 177.43 | 255.11 | 289.98 |
| Inventories total | 1 964.21 | 1 830.02 | 2 310.97 | 2 046.62 | 2 347.02 |
| Current trade debtors | 161.10 | 239.27 | 373.09 | 156.67 | 643.29 |
| Prepayments and accrued income | 18.21 | 16.92 | 30.84 | 25.52 | 27.46 |
| Current other receivables | 1.20 | ||||
| Short term receivables total | 180.51 | 256.18 | 403.93 | 182.19 | 670.75 |
| Cash and bank deposits | 53.89 | 733.26 | 614.89 | 877.02 | 595.96 |
| Cash and cash equivalents | 53.89 | 733.26 | 614.89 | 877.02 | 595.96 |
| Balance sheet total (assets) | 3 357.35 | 3 959.03 | 4 265.92 | 4 008.18 | 4 500.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 103.82 | 103.82 | 103.82 | 103.82 | 103.82 |
| Shares repurchased | 400.00 | 400.00 | 600.00 | 300.00 | 300.00 |
| Retained earnings | 973.77 | 1 022.20 | 1 022.75 | 1 199.27 | 1 282.81 |
| Profit of the financial year | 448.42 | 600.55 | 476.52 | 383.55 | 607.64 |
| Shareholders equity total | 1 926.02 | 2 126.56 | 2 203.09 | 1 986.63 | 2 294.27 |
| Provisions | 147.14 | 147.36 | 148.26 | 144.88 | 141.51 |
| Non-current loans from credit institutions | 450.31 | 417.91 | 385.39 | 352.72 | 319.41 |
| Non-current liabilities total | 450.31 | 417.91 | 385.39 | 352.72 | 319.41 |
| Current loans from credit institutions | 30.50 | 31.50 | 32.37 | 33.45 | 32.42 |
| Current trade creditors | 19.00 | 20.50 | 66.01 | 104.72 | 171.72 |
| Current owed to participating | 8.42 | 8.42 | 7.94 | 7.12 | 2.42 |
| Current owed to group member | 1.10 | 123.10 | 293.69 | 408.26 | 440.85 |
| Short-term deferred tax liabilities | 122.00 | 170.58 | 136.55 | 114.47 | 177.12 |
| Other non-interest bearing current liabilities | 652.87 | 913.10 | 992.63 | 855.93 | 921.03 |
| Current liabilities total | 833.89 | 1 267.20 | 1 529.19 | 1 523.94 | 1 745.56 |
| Balance sheet total (liabilities) | 3 357.35 | 3 959.03 | 4 265.92 | 4 008.18 | 4 500.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.