Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Schellerup ElTeknik ApS — Credit Rating and Financial Key Figures
CVR number: 36908653
Enghavevej 29 B, 9000 Aalborg
info@schellerupelteknik.dk
tel: 40724549
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 551.86 | 2 069.48 | 3 655.18 | 2 207.24 | 1 907.16 |
| Employee benefit expenses | -2 236.22 | -2 968.47 | -2 926.95 | -2 501.72 | -1 760.31 |
| Total depreciation | -45.10 | -65.07 | -31.03 | -9.02 | -82.23 |
| EBIT | 1 270.54 | - 964.06 | 697.20 | - 285.46 | 64.62 |
| Other financial income | 4.85 | 9.78 | |||
| Other financial expenses | -4.49 | -34.59 | -51.97 | -68.53 | -88.95 |
| Pre-tax profit | 1 266.05 | - 998.65 | 645.23 | - 349.14 | -14.55 |
| Income taxes | - 281.38 | 214.09 | - 147.68 | 14.52 | 6.89 |
| Net earnings | 984.67 | - 784.56 | 497.55 | - 334.62 | -7.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 148.99 | 83.92 | 186.39 | 163.60 | 81.37 |
| Tangible assets total | 148.99 | 83.92 | 186.39 | 163.60 | 81.37 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 6.02 | 10.00 | 6.00 | 6.00 | |
| Inventories total | 6.02 | 10.00 | 6.00 | 6.00 | |
| Current trade debtors | 1 163.88 | 1 106.17 | 934.52 | 746.69 | 495.91 |
| Current amounts owed by group member comp. | 65.87 | 226.87 | 244.30 | ||
| Prepayments and accrued income | 21.13 | 24.23 | 42.62 | 15.58 | |
| Current other receivables | 1 172.35 | 291.02 | 504.54 | 477.91 | 465.15 |
| Current deferred tax assets | 167.70 | 99.07 | 84.01 | 7.08 | |
| Short term receivables total | 2 336.23 | 1 586.02 | 1 628.23 | 1 578.11 | 1 228.01 |
| Cash and bank deposits | 204.81 | ||||
| Cash and cash equivalents | 204.81 | ||||
| Balance sheet total (assets) | 2 696.05 | 1 679.94 | 1 814.62 | 1 747.71 | 1 315.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 800.00 | ||||
| Retained earnings | - 382.00 | 602.66 | - 181.90 | 315.65 | -18.96 |
| Profit of the financial year | 984.67 | - 784.56 | 497.55 | - 334.62 | -7.67 |
| Shareholders equity total | 1 452.66 | - 131.90 | 365.65 | 31.04 | 23.37 |
| Provisions | 79.11 | 6.58 | |||
| Non-current deferred tax liabilities | 182.37 | ||||
| Non-current liabilities total | 182.37 | ||||
| Current loans from credit institutions | 730.12 | 624.00 | 1 052.26 | 961.61 | |
| Current trade creditors | 12.00 | 254.72 | 265.99 | 205.85 | 174.36 |
| Short-term deferred tax liabilities | 35.91 | ||||
| Other non-interest bearing current liabilities | 934.00 | 827.00 | 552.39 | 458.56 | 156.03 |
| Current liabilities total | 981.91 | 1 811.84 | 1 442.39 | 1 716.67 | 1 292.01 |
| Balance sheet total (liabilities) | 2 696.05 | 1 679.94 | 1 814.62 | 1 747.71 | 1 315.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.