Bog & idé Svendborg ApS — Credit Rating and Financial Key Figures
CVR number: 43390333
Kirkepladsen 2, 5750 Ringe
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 3 767.13 | 3 553.19 |
Employee benefit expenses | -3 107.86 | -2 858.59 |
Total depreciation | - 694.52 | - 674.34 |
EBIT | -35.26 | 20.26 |
Other financial income | 13.57 | |
Other financial expenses | -1.68 | -16.77 |
Pre-tax profit | -36.94 | 17.06 |
Income taxes | 7.78 | -17.93 |
Net earnings | -29.15 | -0.87 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 4 230.00 | 3 760.00 |
Intangible assets total | 4 230.00 | 3 760.00 |
Buildings | 42.85 | 37.20 |
Machinery and equipment | 426.85 | 228.16 |
Tangible assets total | 469.71 | 265.36 |
Other receivables | 287.50 | 287.50 |
Investments total | 287.50 | 287.50 |
Long term receivables total | ||
Finished products/goods | 2 293.44 | 2 644.78 |
Inventories total | 2 293.44 | 2 644.78 |
Current trade debtors | 45.08 | 45.13 |
Current amounts owed by group member comp. | 1 347.37 | 1 910.11 |
Current other receivables | 456.91 | 18.49 |
Short term receivables total | 1 849.36 | 1 973.73 |
Other current investments | 521.16 | 511.56 |
Cash and bank deposits | 444.24 | 977.57 |
Cash and cash equivalents | 965.40 | 1 489.13 |
Balance sheet total (assets) | 10 095.40 | 10 420.50 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 6 761.00 | 6 731.84 |
Profit of the financial year | -29.15 | -0.87 |
Shareholders equity total | 6 771.84 | 6 770.98 |
Provisions | 1 051.49 | 934.92 |
Non-current deferred tax liabilities | 210.00 | |
Non-current liabilities total | 210.00 | |
Current loans from credit institutions | 279.70 | 70.00 |
Advances received | 235.24 | 325.94 |
Current trade creditors | 602.34 | 966.11 |
Current owed to participating | 50.79 | 49.38 |
Short-term deferred tax liabilities | 115.54 | 131.50 |
Other non-interest bearing current liabilities | 925.40 | 930.13 |
Accruals and deferred income | 63.06 | 31.53 |
Current liabilities total | 2 272.06 | 2 504.60 |
Balance sheet total (liabilities) | 10 095.40 | 10 420.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.