MJ company ApS — Credit Rating and Financial Key Figures
CVR number: 42623741
Bækkelunden 92, 2660 Brøndby Strand
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 815.28 | 920.91 | 870.90 |
| Employee benefit expenses | - 784.41 | - 984.17 | - 801.41 |
| Total depreciation | -29.00 | -29.00 | -17.40 |
| EBIT | 1.87 | -92.26 | 52.08 |
| Other financial expenses | -0.01 | ||
| Pre-tax profit | 1.86 | -92.26 | 52.08 |
| Income taxes | -1.65 | 19.54 | -12.74 |
| Net earnings | 0.21 | -72.72 | 39.34 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 116.00 | 87.00 | 69.60 |
| Tangible assets total | 116.00 | 87.00 | 69.60 |
| Other receivables | 33.00 | 33.00 | 33.00 |
| Investments total | 33.00 | 33.00 | 33.00 |
| Deferred tax assets | 19.54 | 6.80 | |
| Long term receivables total | 19.54 | 6.80 | |
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 196.19 | 130.68 | 220.72 |
| Cash and cash equivalents | 196.19 | 130.68 | 220.72 |
| Balance sheet total (assets) | 345.19 | 270.21 | 330.12 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 0.21 | -72.51 | |
| Profit of the financial year | 0.21 | -72.72 | 39.34 |
| Shareholders equity total | 40.21 | -32.51 | 6.83 |
| Non-current liabilities total | |||
| Current owed to participating | 109.45 | 116.75 | 74.49 |
| Short-term deferred tax liabilities | 1.65 | 1.65 | 1.65 |
| Other non-interest bearing current liabilities | 193.88 | 184.33 | 247.14 |
| Current liabilities total | 304.98 | 302.73 | 323.29 |
| Balance sheet total (liabilities) | 345.19 | 270.21 | 330.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.