MORTEN NØHR HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 19680096
Messevej 12, 9600 Aars
morten@haubrogaard.dk
tel: 30786800
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 040.29 | - 437.46 | 485.54 | -1 127.50 | -1 251.19 |
Employee benefit expenses | - 111.74 | -75.48 | -1 566.29 | -1 649.54 | |
Total depreciation | - 697.62 | - 863.75 | -1 012.31 | -1 618.60 | -2 628.68 |
Reduction in value of non-current assets | - 658.81 | 533.29 | 991.80 | 1 926.58 | 2 218.65 |
EBIT | -1 190.84 | - 843.40 | 465.03 | -2 385.81 | -3 310.75 |
Other financial income | 2 096.64 | 3 792.03 | 637.30 | 2 445.59 | 4 863.43 |
Other financial expenses | - 227.89 | -1 254.69 | -2 193.33 | - 805.79 | -1 405.01 |
Net income from associates (fin.) | 2 787.52 | 6 061.90 | 34 393.86 | -1 379.29 | 4 142.52 |
Pre-tax profit | 3 465.43 | 7 755.83 | 33 302.87 | -2 125.30 | 4 290.19 |
Income taxes | 1 425.87 | 766.19 | |||
Net earnings | 3 465.43 | 7 755.83 | 33 302.87 | - 699.43 | 5 056.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 1 350.00 | ||||
Machinery and equipment | 4 676.90 | 4 721.15 | 4 042.09 | 19 207.07 | 16 853.24 |
Advance payments and construction in progress | 2 617.22 | ||||
Other tangible assets | 4 641.56 | 5 188.44 | 6 452.90 | 7 408.80 | 8 137.64 |
Tangible assets total | 10 668.46 | 9 909.59 | 13 112.21 | 26 615.87 | 24 990.88 |
Holdings in group member companies | 537.97 | 3 482.06 | 38 842.08 | 33 383.05 | 34 707.75 |
Participating interests | 11 492.00 | 14 605.95 | 13 639.79 | 13 719.53 | 14 519.17 |
Investments total | 12 029.97 | 18 088.01 | 52 481.87 | 47 102.58 | 49 226.92 |
Non-current loans receivable | 63.79 | ||||
Long term receivables total | 63.79 | ||||
Inventories total | |||||
Current trade debtors | 544.75 | 1 214.45 | |||
Current owed by particip. interest comp. | 19 916.53 | 17 782.08 | 10 372.14 | 21 053.06 | 21 399.94 |
Prepayments and accrued income | 28.48 | 21.46 | |||
Current other receivables | 1 103.67 | 891.62 | 906.44 | 667.42 | 635.60 |
Current deferred tax assets | 1.51 | 1.91 | 1 504.90 | 6 149.10 | |
Short term receivables total | 21 048.68 | 18 696.67 | 11 280.50 | 23 770.13 | 29 399.08 |
Other current investments | 9 371.42 | 9 894.67 | 14 305.57 | 17 083.68 | 20 797.12 |
Cash and bank deposits | 984.78 | ||||
Cash and cash equivalents | 10 356.19 | 9 894.67 | 14 305.57 | 17 083.68 | 20 797.12 |
Balance sheet total (assets) | 54 167.10 | 56 588.94 | 91 180.15 | 114 572.26 | 124 414.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 2 000.00 | 4 000.00 | 4 000.00 | 2 000.00 | 1 500.00 |
Other reserves | 9 665.41 | 15 723.44 | 49 317.30 | 44 738.01 | 45 862.35 |
Retained earnings | 31 210.63 | 24 614.16 | -5 223.87 | 30 658.29 | 27 316.34 |
Profit of the financial year | 3 465.43 | 7 755.83 | 33 302.87 | - 699.43 | 5 056.38 |
Shareholders equity total | 46 466.46 | 52 218.44 | 81 521.30 | 76 821.87 | 79 860.07 |
Provisions | 334.00 | ||||
Non-current loans from credit institutions | 3 967.50 | 1 537.50 | 307.50 | ||
Non-current liabilities total | 3 967.50 | 1 537.50 | 307.50 | ||
Current loans from credit institutions | 3 087.57 | 2 574.80 | 4 880.65 | 9 006.13 | 14 142.38 |
Current owed to group member | 4 064.44 | 27 715.62 | 28 676.03 | ||
Other non-interest bearing current liabilities | 645.57 | 258.19 | 406.25 | 1 028.64 | 1 401.52 |
Current liabilities total | 3 733.13 | 2 833.00 | 9 351.35 | 37 750.39 | 44 219.93 |
Balance sheet total (liabilities) | 54 167.10 | 56 588.94 | 91 180.15 | 114 572.26 | 124 414.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.