JCP Consult-ing ApS — Credit Rating and Financial Key Figures
CVR number: 40871667
Gl.Holte Gade 42 A, Gl Holte 2840 Holte
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 107.01 | 4 227.61 | 3 161.64 | 3 411.78 |
| Employee benefit expenses | - 401.32 | -1 592.33 | -1 795.26 | -1 967.52 |
| Other operating expenses | - 391.55 | |||
| EBIT | - 294.32 | 2 243.74 | 1 366.38 | 1 444.26 |
| Other financial income | 0.46 | 3.23 | 2.98 | |
| Other financial expenses | -3.44 | -27.78 | -37.06 | -0.04 |
| Pre-tax profit | - 297.76 | 2 216.41 | 1 332.55 | 1 447.21 |
| Income taxes | 63.23 | - 492.03 | - 300.83 | - 319.75 |
| Net earnings | - 234.53 | 1 724.38 | 1 031.72 | 1 127.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | 15.73 | 15.73 | ||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 77.09 | 1 009.52 | 784.95 | 1 161.96 |
| Current amounts owed by group member comp. | 63.23 | 63.55 | 66.14 | 68.84 |
| Prepayments and accrued income | 9.32 | 32.25 | 5.24 | |
| Current other receivables | 156.22 | 140.48 | 443.65 | |
| Short term receivables total | 149.65 | 1 261.54 | 996.82 | 1 674.44 |
| Cash and bank deposits | 319.79 | 1 775.69 | 1 637.17 | 1 154.76 |
| Cash and cash equivalents | 319.79 | 1 775.69 | 1 637.17 | 1 154.76 |
| Balance sheet total (assets) | 469.44 | 3 037.23 | 2 649.71 | 2 844.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 262.67 | 1 000.00 | 650.00 | |
| Retained earnings | 450.00 | -1 047.19 | - 322.81 | 58.91 |
| Profit of the financial year | - 234.53 | 1 724.38 | 1 031.72 | 1 127.46 |
| Shareholders equity total | 265.47 | 1 989.86 | 1 758.91 | 1 886.37 |
| Non-current liabilities total | ||||
| Current trade creditors | 15.00 | 73.23 | 27.00 | 27.00 |
| Short-term deferred tax liabilities | 512.20 | 300.83 | 319.75 | |
| Other non-interest bearing current liabilities | 188.97 | 461.94 | 562.98 | 611.82 |
| Current liabilities total | 203.97 | 1 047.37 | 890.80 | 958.56 |
| Balance sheet total (liabilities) | 469.44 | 3 037.23 | 2 649.71 | 2 844.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.