Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORMEDI DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 35663290
Lyskær 3 C, 2730 Herlev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 576.32 | 2 700.57 | 914.79 | 989.54 | 1 460.20 |
| Employee benefit expenses | - 867.34 | - 970.93 | - 605.49 | -1 008.58 | - 881.39 |
| Total depreciation | -53.25 | -6.24 | -33.71 | -40.45 | |
| EBIT | 655.73 | 1 723.40 | 309.30 | -52.75 | 538.36 |
| Other financial income | 4.89 | 12.77 | 7.92 | 5.49 | 4.18 |
| Other financial expenses | -41.83 | -29.82 | -75.47 | -36.27 | -34.75 |
| Pre-tax profit | 618.79 | 1 706.35 | 241.75 | -83.52 | 507.79 |
| Income taxes | - 144.77 | - 391.82 | -66.39 | 9.42 | - 121.71 |
| Net earnings | 474.01 | 1 314.53 | 175.36 | -74.10 | 386.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 6.24 | 87.64 | 47.19 | ||
| Tangible assets total | 6.24 | 87.64 | 47.19 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 054.36 | 2 449.98 | 689.46 | 727.99 | 569.46 |
| Current amounts owed by group member comp. | 121.73 | 130.50 | |||
| Prepayments and accrued income | 19.13 | 19.93 | 22.22 | 16.48 | 4.74 |
| Current deferred tax assets | 14.08 | 11.59 | 8.69 | 7.89 | 102.43 |
| Short term receivables total | 1 087.57 | 2 481.50 | 720.38 | 874.09 | 807.13 |
| Cash and bank deposits | 963.23 | 1 602.38 | 1 978.89 | 1 316.80 | 1 956.82 |
| Cash and cash equivalents | 963.23 | 1 602.38 | 1 978.89 | 1 316.80 | 1 956.82 |
| Balance sheet total (assets) | 2 057.05 | 4 083.88 | 2 699.26 | 2 278.54 | 2 811.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 587.00 | ||||
| Retained earnings | - 473.75 | 0.26 | 1 314.79 | 1 490.15 | 1 416.05 |
| Profit of the financial year | 474.01 | 1 314.53 | 175.36 | -74.10 | 386.08 |
| Shareholders equity total | 637.26 | 1 364.79 | 1 540.15 | 1 466.05 | 1 852.13 |
| Non-current deferred tax liabilities | 123.81 | ||||
| Non-current liabilities total | 123.81 | ||||
| Current trade creditors | 150.31 | 189.43 | 34.12 | 77.81 | 68.99 |
| Current owed to group member | 491.03 | 1 189.31 | 420.14 | 285.58 | 323.71 |
| Short-term deferred tax liabilities | 124.47 | 307.33 | 317.83 | ||
| Other non-interest bearing current liabilities | 653.98 | 1 033.02 | 387.04 | 449.10 | 442.50 |
| Current liabilities total | 1 419.79 | 2 719.09 | 1 159.11 | 812.49 | 835.20 |
| Balance sheet total (liabilities) | 2 057.05 | 4 083.88 | 2 699.26 | 2 278.54 | 2 811.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.