GINDESKOVGÅRD MINK ApS — Credit Rating and Financial Key Figures
CVR number: 29399468
Gindeskovgård 8, Feldborg 7540 Haderup
bomink@get2net.dk
tel: 97454461
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 990.87 | 86 555.76 | 13 569.44 | -6 341.37 | 5 811.16 |
Employee benefit expenses | -2 562.53 | -2 249.92 | -17.83 | ||
Other operating expenses | -2 683.82 | -97.43 | -47.00 | - 119.16 | |
Total depreciation | -2 455.96 | - 285.53 | - 174.17 | - 174.17 | - 157.84 |
EBIT | -3 711.44 | 83 922.89 | 13 330.44 | -6 515.54 | 5 534.16 |
Other financial income | 1 067.68 | 471.08 | 532.52 | 942.54 | 1 336.12 |
Other financial expenses | -3 957.85 | -2 210.61 | -1 362.00 | -1 410.70 | - 128.74 |
Net income from associates (fin.) | -2 450.84 | -5 262.27 | 7 818.65 | 2 255.80 | 3 379.41 |
Pre-tax profit | -9 052.45 | 76 921.09 | 20 319.61 | -4 727.90 | 10 120.95 |
Income taxes | 1 109.37 | -64.33 | -2 751.41 | 1 555.00 | -1 540.13 |
Net earnings | -7 943.08 | 76 856.76 | 17 568.21 | -3 172.89 | 8 580.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 892.56 | 1 996.41 | 1 996.41 | 1 996.41 | 1 996.41 |
Buildings | 11 353.76 | 1 512.49 | 1 389.63 | 1 266.78 | 676.68 |
Machinery and equipment | 335.33 | 691.94 | 410.50 | 359.19 | 379.04 |
Other tangible assets | 12 415.20 | ||||
Tangible assets total | 25 996.85 | 4 200.83 | 3 796.54 | 3 622.37 | 3 052.13 |
Holdings in group member companies | 9 563.02 | 4 273.23 | 12 091.93 | 14 347.73 | 18 890.35 |
Participating interests | 1 553.29 | 1 580.81 | 1 580.77 | ||
Investments total | 11 116.30 | 5 854.04 | 13 672.69 | 14 347.73 | 18 890.35 |
Non-current loans receivable | 1 647.51 | 1 518.01 | |||
Long term receivables total | 1 647.51 | 1 518.01 | |||
Finished products/goods | 40 593.15 | 41 755.54 | 62 313.41 | 48 664.13 | 39 427.20 |
Advance payments | 330.88 | ||||
Inventories total | 40 924.03 | 41 755.54 | 62 313.41 | 48 664.13 | 39 427.20 |
Current trade debtors | 46.73 | 30.95 | 45.94 | 44.74 | |
Current amounts owed by group member comp. | 19 974.28 | 12 922.41 | 15 609.78 | 16 037.21 | 62 246.61 |
Prepayments and accrued income | 281.66 | 2.25 | |||
Current other receivables | 3 455.75 | 130 617.49 | 103 252.23 | 79 146.65 | 51 356.33 |
Short term receivables total | 23 476.76 | 143 570.85 | 119 189.61 | 95 230.85 | 113 602.94 |
Cash and bank deposits | 3.92 | 0.21 | 189.75 | 526.84 | 299.23 |
Cash and cash equivalents | 3.92 | 0.21 | 189.75 | 526.84 | 299.23 |
Balance sheet total (assets) | 101 517.87 | 195 381.47 | 199 162.00 | 164 039.43 | 176 789.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Share premium account | 8.75 | 8.75 | 8.75 | 8.75 | 8.75 |
Other reserves | 487.85 | 3 016.76 | 5 272.57 | 9 815.18 | |
Retained earnings | 71 875.62 | 64 420.39 | 138 260.39 | 153 572.80 | 147 020.49 |
Profit of the financial year | -7 943.08 | 76 856.76 | 17 568.21 | -3 172.89 | 8 580.82 |
Shareholders equity total | 64 554.14 | 141 410.91 | 158 979.11 | 155 806.22 | 165 550.24 |
Provisions | 2 617.30 | 7 525.00 | 8 066.00 | 6 511.00 | 7 644.00 |
Non-current loans from credit institutions | 7 824.21 | ||||
Non-current liabilities total | 7 824.21 | ||||
Current loans from credit institutions | 7 763.22 | 26 339.22 | 168.64 | ||
Current trade creditors | 1 038.77 | 162.69 | 116.65 | 40.65 | 15.06 |
Current owed to group member | 172.12 | 25 501.46 | 1 680.97 | 3 172.79 | |
Short-term deferred tax liabilities | 407.13 | ||||
Other non-interest bearing current liabilities | 586.89 | 2 807.95 | 2 211.00 | 0.60 | 0.62 |
Accruals and deferred income | 16 961.21 | 17 135.70 | 4 119.14 | ||
Current liabilities total | 26 522.21 | 46 445.56 | 32 116.89 | 1 722.21 | 3 595.60 |
Balance sheet total (liabilities) | 101 517.87 | 195 381.47 | 199 162.00 | 164 039.43 | 176 789.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.