CALUM EJENDOMSINVEST A/S — Credit Rating and Financial Key Figures
CVR number: 35474269
Strandvejen 3, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Other operating income | 593.00 | ||||
Gross profit | 18 206.16 | 19 745.54 | 19 784.08 | 20 576.75 | 25 728.08 |
Employee benefit expenses | -0.80 | ||||
Total depreciation | -1 497.09 | -1 497.09 | -1 497.09 | -1 497.09 | -1 247.57 |
Reduction in value of non-current assets | -20 341.83 | 24 169.01 | 8 202.09 | -12 575.06 | 30 787.62 |
EBIT | 37 050.91 | 42 416.66 | 26 489.08 | 6 504.61 | 55 268.13 |
Other financial income | 461.00 | 457.71 | 348.29 | 316.93 | 186.30 |
Other financial expenses | -4 625.75 | -4 735.67 | -4 541.91 | -4 337.19 | -9 494.93 |
Pre-tax profit | 32 886.16 | 38 138.70 | 22 295.46 | 2 484.35 | 45 959.50 |
Income taxes | -7 056.02 | -2 442.07 | -2 742.66 | 886.68 | -6 944.56 |
Net earnings | 25 830.14 | 35 696.64 | 19 552.80 | 3 371.03 | 39 014.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 444 211.17 | 469 643.25 | 477 845.34 | 466 702.42 | 732 379.99 |
Machinery and equipment | 5 738.83 | 4 241.74 | 2 744.66 | 1 247.57 | |
Tangible assets total | 449 950.00 | 473 885.00 | 480 590.00 | 467 949.99 | 732 379.99 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 2 258.63 | 1 871.52 | 990.02 | 109.91 | 44.03 |
Current amounts owed by group member comp. | 10 692.05 | 3 197.21 | 8 242.77 | 7 156.39 | |
Prepayments and accrued income | 1.25 | 5.86 | |||
Current other receivables | 226.15 | 90.45 | 18.89 | 252.57 | 1 376.50 |
Short term receivables total | 13 178.07 | 5 165.04 | 9 251.68 | 7 518.87 | 1 420.52 |
Cash and bank deposits | 5 630.37 | 13 253.07 | 11 512.79 | 1 381.66 | 5 830.42 |
Cash and cash equivalents | 5 630.37 | 13 253.07 | 11 512.79 | 1 381.66 | 5 830.42 |
Balance sheet total (assets) | 468 758.43 | 492 303.10 | 501 354.46 | 476 850.52 | 739 630.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50 000.00 | 50 000.00 | 50 000.00 | 50 000.00 | 50 000.00 |
Retained earnings | 76 081.08 | 100 210.78 | 134 946.16 | 139 168.69 | 141 723.48 |
Profit of the financial year | 25 830.14 | 35 696.64 | 19 552.80 | 3 371.03 | 39 014.94 |
Minority interest (BS) | 2 826.27 | 4 415.91 | 5 206.97 | 5 371.04 | 6 021.07 |
Shareholders equity total | 154 737.49 | 190 323.33 | 209 705.93 | 197 910.76 | 236 759.50 |
Provisions | 31 889.77 | 32 970.12 | 35 799.36 | 35 112.10 | 44 645.58 |
Non-current loans from credit institutions | 253 602.85 | 242 329.56 | 233 073.26 | 223 909.14 | 375 410.96 |
Non-current advances received | 919.04 | 620.24 | 609.65 | ||
Non-current other liabilities | 10 178.99 | 8 464.79 | 2 590.11 | ||
Non-current deferred tax liabilities | 4 182.10 | 1 316.34 | 658.17 | ||
Non-current liabilities total | 264 700.88 | 251 414.59 | 240 455.13 | 225 225.49 | 376 069.13 |
Current loans from credit institutions | 11 498.67 | 11 061.65 | 11 134.71 | 10 661.86 | 11 187.40 |
Advances received | 169.87 | 571.66 | 1 113.41 | ||
Current trade creditors | 1 303.60 | 1 822.48 | 542.52 | 1 009.88 | 6 066.12 |
Current owed to group member | 4.00 | 55 459.55 | |||
Short-term deferred tax liabilities | 1 454.87 | 1 567.65 | 1 616.83 | 1 099.48 | |
Other non-interest bearing current liabilities | 3 200.58 | 1 784.88 | 1 546.32 | 4 741.95 | 7 230.78 |
Accruals and deferred income | 1 427.45 | 1 471.19 | 428.97 | ||
Current liabilities total | 17 430.29 | 17 595.07 | 15 394.04 | 18 602.18 | 82 156.73 |
Balance sheet total (liabilities) | 468 758.43 | 492 303.10 | 501 354.46 | 476 850.52 | 739 630.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.