Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CVM4IT ApS — Credit Rating and Financial Key Figures
CVR number: 40390529
Frederiksdalsvej 41, 2830 Virum
peter@cvm4it.dk
tel: 22142118
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 318.94 | 2 014.48 | 1 726.65 | 1 474.14 | 1 428.70 |
| Employee benefit expenses | -1 918.99 | -2 053.40 | -1 329.72 | - 867.77 | -1 289.01 |
| Total depreciation | -7.28 | -7.28 | -2.43 | ||
| EBIT | 392.67 | -46.20 | 394.50 | 606.37 | 139.69 |
| Other financial income | 1.26 | 0.06 | 0.60 | 2.97 | |
| Other financial expenses | -7.74 | -11.45 | -3.34 | -0.44 | -8.87 |
| Pre-tax profit | 384.93 | -56.39 | 391.22 | 606.53 | 133.79 |
| Income taxes | -87.02 | 7.83 | -90.24 | - 140.32 | -38.41 |
| Net earnings | 297.91 | -48.56 | 300.99 | 466.21 | 95.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 9.70 | 2.43 | |||
| Tangible assets total | 9.70 | 2.43 | |||
| Investments total | 7.13 | 7.13 | 7.13 | 7.13 | 7.13 |
| Non-current loans receivable | 25.00 | 225.00 | 225.00 | ||
| Long term receivables total | 25.00 | 225.00 | 225.00 | ||
| Finished products/goods | 71.36 | 45.99 | 30.40 | 53.15 | |
| Inventories total | 71.36 | 45.99 | 30.40 | 53.15 | |
| Current trade debtors | 901.16 | 387.39 | 613.33 | 469.83 | 208.81 |
| Current other receivables | 52.54 | 0.00 | 0.07 | ||
| Current deferred tax assets | 30.94 | 88.95 | 100.00 | ||
| Short term receivables total | 984.64 | 476.34 | 713.32 | 469.83 | 208.89 |
| Cash and bank deposits | 591.86 | 427.08 | 765.56 | 1 248.26 | 1 518.32 |
| Cash and cash equivalents | 591.86 | 427.08 | 765.56 | 1 248.26 | 1 518.32 |
| Balance sheet total (assets) | 1 593.34 | 984.34 | 1 557.01 | 1 980.62 | 2 012.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 37.20 | 58.90 | 61.00 | 367.50 |
| Retained earnings | 589.87 | 830.58 | 723.12 | 963.10 | 1 061.81 |
| Profit of the financial year | 297.91 | -48.56 | 300.99 | 466.21 | 95.38 |
| Shareholders equity total | 994.27 | 869.21 | 1 133.00 | 1 540.32 | 1 574.69 |
| Provisions | -0.00 | ||||
| Non-current deferred tax liabilities | 46.41 | 116.32 | 24.41 | ||
| Non-current liabilities total | 46.41 | 116.32 | 24.41 | ||
| Current trade creditors | 10.00 | 18.00 | 9.00 | 9.00 | 9.00 |
| Short-term deferred tax liabilities | 10.41 | 99.98 | |||
| Other non-interest bearing current liabilities | 589.06 | 97.12 | 368.60 | 304.57 | 304.40 |
| Current liabilities total | 599.06 | 115.12 | 377.60 | 323.99 | 413.38 |
| Balance sheet total (liabilities) | 1 593.34 | 984.34 | 1 557.01 | 1 980.62 | 2 012.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.