Vurderingsmægler ApS — Credit Rating and Financial Key Figures
CVR number: 43744208
Tromsøgade 2, 2100 København Ø
valuar@stadvaluar.dk
tel: 31390950
www.stadvaluar.dk
Income statement (kDKK)
2021 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 2 736.03 | 5 123.84 | 4 531.49 |
| Employee benefit expenses | -1 132.59 | -2 554.04 | -2 750.96 |
| Total depreciation | - 991.50 | ||
| EBIT | 1 603.44 | 2 569.80 | 789.03 |
| Other financial income | 31.29 | 125.98 | |
| Other financial expenses | -2.63 | -28.03 | -3.79 |
| Pre-tax profit | 1 600.81 | 2 573.06 | 911.22 |
| Income taxes | - 352.75 | - 566.28 | - 418.59 |
| Net earnings | 1 248.07 | 2 006.78 | 492.62 |
Assets (kDKK)
2021 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Holdings in group member companies | 1 783.00 | 1 883.00 | 891.50 |
| Investments total | 1 783.00 | 1 950.61 | 1 061.68 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 157.50 | 128.50 | |
| Current amounts owed by group member comp. | 133.72 | ||
| Current other receivables | 217.98 | 282.22 | 74.34 |
| Short term receivables total | 217.98 | 439.72 | 336.57 |
| Other current investments | 1 972.43 | 1 972.80 | |
| Cash and bank deposits | 55.98 | 291.91 | 1 357.06 |
| Cash and cash equivalents | 55.98 | 2 264.34 | 3 329.85 |
| Balance sheet total (assets) | 2 056.96 | 4 654.67 | 4 728.11 |
Equity and liabilities (kDKK)
2021 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 |
| Retained earnings | 1 248.07 | 3 254.85 | |
| Profit of the financial year | 1 248.07 | 2 006.78 | 492.62 |
| Shareholders equity total | 1 348.07 | 3 354.85 | 3 847.47 |
| Non-current deferred tax liabilities | 352.75 | 566.28 | 418.59 |
| Non-current liabilities total | 352.75 | 566.28 | 418.59 |
| Advances received | 10.50 | 10.50 | |
| Current trade creditors | 35.05 | 39.30 | 49.21 |
| Current owed to group member | 112.03 | 115.82 | 80.82 |
| Short-term deferred tax liabilities | 352.75 | ||
| Other non-interest bearing current liabilities | 198.57 | 215.17 | 332.01 |
| Current liabilities total | 356.15 | 733.54 | 462.04 |
| Balance sheet total (liabilities) | 2 056.96 | 4 654.67 | 4 728.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.