POUL MØLLER HANSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27482953
Vestre Hedevej 21, Vindinge 4000 Roskilde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 61 285.98 | 70 405.17 | 79 169.14 | 78 288.74 | 79 637.96 |
Employee benefit expenses | -46 565.61 | -53 377.13 | -61 239.13 | -58 365.62 | -60 075.36 |
Other operating expenses | - 572.52 | - 211.80 | - 593.74 | -1 325.59 | |
Total depreciation | -5 428.61 | -5 999.63 | -6 627.57 | -6 951.88 | -8 796.94 |
EBIT | 8 719.24 | 10 816.62 | 11 302.45 | 12 377.50 | 9 440.07 |
Other financial income | 1 975.53 | 4 643.67 | 1 859.14 | 1 345.89 | 1 963.31 |
Other financial expenses | -3 341.93 | -2 099.21 | -3 247.10 | -2 119.75 | -3 870.61 |
Pre-tax profit | 7 352.84 | 13 361.09 | 9 914.50 | 11 603.64 | 7 532.77 |
Income taxes | -1 651.51 | -2 990.88 | -2 241.25 | -2 681.62 | -1 758.65 |
Net earnings | 5 701.33 | 10 370.20 | 7 673.25 | 8 922.02 | 5 774.12 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 1 075.00 | 2 741.67 | 2 484.17 | 2 124.17 | 1 764.17 |
Intangible assets total | 1 075.00 | 2 741.67 | 2 484.17 | 2 124.17 | 1 764.17 |
Land and waters | 1 440.50 | 1 992.78 | 2 081.85 | 1 414.67 | 45 164.41 |
Buildings | 44 214.95 | 62 553.99 | 79 373.29 | 94 245.49 | 102 847.83 |
Advance payments and construction in progress | 747.00 | 4 204.84 | 2 243.72 | ||
Tangible assets total | 45 655.46 | 64 546.77 | 82 202.14 | 99 865.00 | 150 255.97 |
Investments total | 10.70 | 5 010.70 | 5 010.70 | 5 010.70 | 6 260.70 |
Non-current other receivables | 208.47 | ||||
Long term receivables total | 208.47 | ||||
Inventories total | |||||
Current trade debtors | 19 466.70 | 18 595.18 | 18 943.14 | 15 848.03 | 19 219.94 |
Prepayments and accrued income | 2 074.11 | 2 435.65 | 2 065.35 | 941.91 | 2 766.08 |
Current other receivables | 344.63 | 660.35 | 1 641.70 | 2 148.24 | 2 332.51 |
Current deferred tax assets | 2.91 | 0.19 | 394.47 | 231.34 | |
Short term receivables total | 21 888.35 | 21 691.37 | 22 650.20 | 19 332.64 | 24 549.87 |
Other current investments | 7 202.68 | 7 254.62 | 7 207.77 | 7 751.14 | 8 302.11 |
Cash and bank deposits | 13 759.64 | 16 356.23 | 12 521.50 | 15 306.25 | 11 025.65 |
Cash and cash equivalents | 20 962.32 | 23 610.85 | 19 729.27 | 23 057.40 | 19 327.76 |
Balance sheet total (assets) | 89 591.83 | 117 601.35 | 132 284.95 | 149 389.90 | 202 158.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Retained earnings | 44 236.81 | 49 825.14 | 60 080.95 | 67 636.40 | 76 436.42 |
Profit of the financial year | 5 701.33 | 10 370.20 | 7 673.25 | 8 922.02 | 5 774.12 |
Shareholders equity total | 50 173.74 | 60 433.35 | 67 993.60 | 76 801.22 | 82 457.54 |
Provisions | 4 347.94 | 5 803.09 | 8 038.82 | 9 800.45 | 10 907.41 |
Non-current loans from credit institutions | 502.88 | 2 477.56 | 4 187.28 | 3 326.33 | 463.79 |
Non-current leasing loans | 10 496.90 | 21 315.82 | 23 954.68 | 31 514.01 | 70 668.88 |
Non-current deferred tax liabilities | 889.48 | 1 320.55 | 619.93 | 620.19 | |
Non-current liabilities total | 11 889.25 | 25 113.93 | 28 141.96 | 35 460.26 | 71 752.86 |
Current loans from credit institutions | 5 574.15 | 6 229.71 | 9 745.21 | 11 329.03 | 17 779.68 |
Current trade creditors | 7 218.02 | 13 120.90 | 11 325.98 | 10 567.75 | 14 786.22 |
Current owed to participating | 1 840.39 | 742.22 | 115.68 | 911.71 | 238.81 |
Short-term deferred tax liabilities | 1 121.55 | ||||
Other non-interest bearing current liabilities | 8 303.94 | 6 157.41 | 5 801.48 | 4 519.47 | 4 235.95 |
Accruals and deferred income | 244.40 | 0.74 | 0.67 | ||
Current liabilities total | 23 180.89 | 26 250.99 | 28 110.57 | 27 327.96 | 37 040.66 |
Balance sheet total (liabilities) | 89 591.83 | 117 601.35 | 132 284.95 | 149 389.90 | 202 158.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.