Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KLUNTZ A/S — Credit Rating and Financial Key Figures
CVR number: 19060098
Agerbakken 7, 8362 Hørning
tel: 70207022
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 093.40 | 6 271.11 | 5 983.08 | 6 067.04 | 4 625.51 |
| Employee benefit expenses | -3 606.44 | -3 819.04 | -3 971.37 | -3 703.55 | -4 255.09 |
| Total depreciation | - 215.37 | - 218.62 | - 209.51 | - 210.93 | - 214.38 |
| EBIT | 271.60 | 2 233.46 | 1 802.19 | 2 152.55 | 156.04 |
| Other financial income | 10.97 | 12.37 | 12.06 | 56.65 | 44.78 |
| Other financial expenses | -59.42 | -46.64 | - 139.77 | - 101.25 | -67.97 |
| Pre-tax profit | 223.15 | 2 199.20 | 1 674.48 | 2 107.96 | 132.85 |
| Income taxes | -51.92 | - 485.71 | - 375.41 | - 467.00 | -30.79 |
| Net earnings | 171.23 | 1 713.49 | 1 299.07 | 1 640.95 | 102.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 575.17 | 5 390.60 | 5 206.03 | 5 021.47 | 4 836.90 |
| Machinery and equipment | 101.20 | 67.15 | 42.21 | 67.49 | 37.68 |
| Tangible assets total | 5 676.37 | 5 457.75 | 5 248.24 | 5 088.96 | 4 874.58 |
| Investments total | |||||
| Non-current loans receivable | 16.85 | 22.57 | 24.20 | 25.50 | 43.63 |
| Long term receivables total | 16.85 | 22.57 | 24.20 | 25.50 | 43.63 |
| Finished products/goods | 1 700.00 | 2 588.57 | 1 638.30 | 1 750.44 | 1 086.22 |
| Advance payments | 144.61 | 98.74 | |||
| Inventories total | 1 844.60 | 2 588.57 | 1 638.30 | 1 750.44 | 1 184.97 |
| Current trade debtors | 1 369.79 | 1 997.25 | 2 177.60 | 1 356.79 | 1 147.25 |
| Prepayments and accrued income | 17.33 | ||||
| Current other receivables | 0.93 | 0.93 | |||
| Current deferred tax assets | 131.35 | ||||
| Short term receivables total | 1 388.05 | 1 998.17 | 2 177.60 | 1 356.79 | 1 278.61 |
| Cash and bank deposits | 1 880.53 | 1 693.26 | 2 178.73 | 3 056.92 | 2 000.06 |
| Cash and cash equivalents | 1 880.53 | 1 693.26 | 2 178.73 | 3 056.92 | 2 000.06 |
| Balance sheet total (assets) | 10 806.40 | 11 760.32 | 11 267.08 | 11 278.60 | 9 381.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 507.50 | 507.50 | 507.50 | 507.50 | 507.50 |
| Shares repurchased | 1 000.00 | 500.00 | 1 400.00 | ||
| Retained earnings | 3 604.64 | 2 775.87 | 3 989.36 | 3 888.43 | 5 529.38 |
| Profit of the financial year | 171.23 | 1 713.49 | 1 299.07 | 1 640.95 | 102.06 |
| Shareholders equity total | 4 283.37 | 5 996.86 | 6 295.93 | 7 436.88 | 6 138.94 |
| Provisions | 401.21 | 427.10 | 453.08 | 483.96 | 507.84 |
| Non-current loans from credit institutions | 2 015.32 | 1 707.20 | 1 388.48 | 1 058.78 | 717.73 |
| Non-current other liabilities | 238.31 | 238.31 | |||
| Non-current deferred tax liabilities | 251.83 | 167.21 | |||
| Non-current liabilities total | 2 253.63 | 1 945.52 | 1 640.31 | 1 225.99 | 717.73 |
| Current loans from credit institutions | 333.86 | 308.12 | 318.72 | 329.70 | 341.05 |
| Advances received | 718.71 | 881.10 | 612.29 | 348.98 | 265.70 |
| Current trade creditors | 1 122.11 | 857.33 | 493.55 | 352.02 | 310.57 |
| Short-term deferred tax liabilities | 0.95 | 427.82 | 2.31 | 13.67 | |
| Other non-interest bearing current liabilities | 1 692.56 | -1 557.90 | 1 450.88 | 1 087.40 | 1 100.00 |
| Current liabilities total | 3 868.18 | 916.47 | 2 877.76 | 2 131.77 | 2 017.32 |
| Balance sheet total (liabilities) | 10 806.40 | 9 285.94 | 11 267.08 | 11 278.60 | 9 381.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.