Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHARFF HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31754275
Ryesgade 73 B, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 156.00 | 133.00 | 259.00 | 0.25 | 319.90 |
| Total depreciation | -43.00 | -42.00 | -82.00 | -0.08 | -82.84 |
| EBIT | 113.00 | 91.00 | 177.00 | 0.17 | 237.06 |
| Other financial income | 1.00 | 4.00 | 0.00 | ||
| Other financial expenses | -30.00 | -96.00 | - 157.00 | -0.18 | - 131.75 |
| Net income from associates (fin.) | 1 402.00 | 363.00 | 451.00 | 0.40 | 474.14 |
| Pre-tax profit | 1 485.00 | 359.00 | 475.00 | 0.39 | 579.46 |
| Income taxes | -20.00 | 1.00 | -5.00 | 0.00 | -23.59 |
| Net earnings | 1 465.00 | 360.00 | 470.00 | 0.39 | 555.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 550.00 | 4 502.00 | 4 419.00 | 4.34 | 4 252.87 |
| Tangible assets total | 2 550.00 | 4 502.00 | 4 419.00 | 4.34 | 4 252.87 |
| Holdings in group member companies | 1 920.00 | 1 283.00 | 1 335.00 | 1.34 | 1 413.29 |
| Investments total | 1 920.00 | 1 283.00 | 1 335.00 | 1.34 | 1 413.29 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.63 | ||||
| Prepayments and accrued income | 26.00 | ||||
| Current other receivables | 11.00 | 131.00 | |||
| Current deferred tax assets | 391.00 | 105.00 | 141.00 | 0.13 | 112.55 |
| Short term receivables total | 428.00 | 236.00 | 141.00 | 0.13 | 128.18 |
| Cash and bank deposits | 205.00 | 37.00 | 60.00 | 0.18 | 62.44 |
| Cash and cash equivalents | 205.00 | 37.00 | 60.00 | 0.18 | 62.44 |
| Balance sheet total (assets) | 5 103.00 | 6 058.00 | 5 955.00 | 5.99 | 5 856.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 0.13 | 125.00 |
| Shares repurchased | 1 000.00 | 400.00 | 400.00 | 0.40 | 400.00 |
| Other reserves | 1 795.00 | 1 159.00 | 1 210.00 | 1.21 | 1 288.29 |
| Retained earnings | -1 331.00 | 371.00 | 279.00 | 0.34 | 264.28 |
| Profit of the financial year | 1 465.00 | 360.00 | 470.00 | 0.39 | 555.87 |
| Shareholders equity total | 3 054.00 | 2 415.00 | 2 484.00 | 2.48 | 2 633.43 |
| Provisions | 59.00 | 58.00 | 60.00 | 0.06 | 65.03 |
| Non-current loans from credit institutions | 1 456.00 | 2 868.00 | 2 766.00 | 2.64 | 2 510.92 |
| Non-current liabilities total | 1 456.00 | 2 868.00 | 2 766.00 | 2.64 | 2 510.92 |
| Current loans from credit institutions | 111.00 | 121.00 | 108.00 | 0.12 | 128.71 |
| Advances received | 0.02 | 11.31 | |||
| Current trade creditors | 13.00 | 14.00 | 20.00 | 0.02 | 16.30 |
| Current owed to group member | 274.00 | 405.00 | 324.00 | 0.46 | 347.12 |
| Short-term deferred tax liabilities | 18.00 | 53.00 | 35.00 | 0.02 | 25.85 |
| Other non-interest bearing current liabilities | 118.00 | 124.00 | 158.00 | 0.17 | 118.12 |
| Current liabilities total | 534.00 | 717.00 | 645.00 | 0.80 | 647.40 |
| Balance sheet total (liabilities) | 5 103.00 | 6 058.00 | 5 955.00 | 5.99 | 5 856.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.