FOGH & FØLNER ARKITEKTER A/S — Credit Rating and Financial Key Figures
CVR number: 10035961
Kulsviervej 150, Søllerød 2800 Kgs. Lyngby
ff@fogh-folner.dk
tel: 45934010
www.fogh-folner.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 114.26 | 9 537.07 | 15 024.18 | 18 622.61 | 17 895.32 |
| Employee benefit expenses | -8 906.78 | -9 116.74 | -9 956.16 | -10 694.49 | -11 563.61 |
| Total depreciation | -52.56 | -22.64 | -11.04 | -11.67 | -11.67 |
| EBIT | 2 154.92 | 397.69 | 5 056.99 | 7 916.44 | 6 320.04 |
| Other financial income | 42.72 | 144.94 | 376.74 | 550.42 | 99.30 |
| Other financial expenses | -37.86 | -62.26 | -51.10 | - 646.18 | -0.24 |
| Pre-tax profit | 2 159.78 | 480.37 | 5 382.62 | 7 820.69 | 6 419.11 |
| Income taxes | - 475.64 | - 106.02 | -1 194.32 | -1 719.00 | -1 412.73 |
| Net earnings | 1 684.14 | 374.35 | 4 188.30 | 6 101.69 | 5 006.37 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 13.45 | 53.74 | 84.99 | ||
| Intangible assets total | 13.45 | 53.74 | 84.99 | ||
| Machinery and equipment | 30.75 | 8.12 | 32.10 | 20.43 | 8.76 |
| Tangible assets total | 30.75 | 8.12 | 32.10 | 20.43 | 8.76 |
| Investments total | 270.00 | 270.00 | 270.00 | 270.00 | 270.00 |
| Non-curr. owed by group member comp. | 472.84 | ||||
| Non-current other receivables | 523.13 | 535.43 | 449.82 | ||
| Long term receivables total | 523.13 | 535.43 | 449.82 | 472.84 | |
| Inventories total | |||||
| Current trade debtors | 5 317.45 | 5 136.99 | 3 943.93 | 2 236.16 | 7 539.45 |
| Current amounts owed by group member comp. | 935.94 | 3 043.90 | 4.08 | 254.93 | |
| Prepayments and accrued income | 443.52 | 922.23 | 870.67 | 853.25 | 544.75 |
| Current other receivables | 148.11 | 471.65 | 130.73 | 1 650.07 | 689.28 |
| Short term receivables total | 6 845.02 | 6 530.88 | 7 989.23 | 4 743.56 | 9 028.41 |
| Other current investments | 3 111.01 | 3 316.60 | 2 898.47 | ||
| Cash and bank deposits | 8 967.68 | 6 120.52 | 9 290.82 | 11 986.39 | 11 764.85 |
| Cash and cash equivalents | 8 967.68 | 9 231.53 | 12 607.42 | 14 884.87 | 11 764.85 |
| Balance sheet total (assets) | 16 636.58 | 16 575.95 | 21 362.03 | 20 445.44 | 21 157.01 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 700.00 | 700.00 | 700.00 | 700.00 | 700.00 |
| Shares repurchased | 1 500.00 | 4 000.00 | 6 000.00 | 5 000.00 | |
| Other reserves | 10.49 | 41.92 | 66.30 | ||
| Retained earnings | 3 312.91 | 4 997.04 | 1 360.91 | - 482.22 | 595.09 |
| Profit of the financial year | 1 684.14 | 374.35 | 4 188.30 | 6 101.69 | 5 006.37 |
| Shareholders equity total | 7 197.04 | 6 071.40 | 10 259.70 | 12 361.39 | 11 367.76 |
| Provisions | 2 365.91 | 3 070.93 | 559.70 | 905.67 | 934.18 |
| Non-current deferred tax liabilities | 278.13 | ||||
| Non-current liabilities total | 278.13 | ||||
| Current loans from credit institutions | 2.16 | ||||
| Current trade creditors | 1 107.44 | 1 819.25 | 2 646.63 | 1 677.39 | 3 470.27 |
| Current owed to group member | 284.05 | ||||
| Short-term deferred tax liabilities | 303.05 | 3 096.49 | 1 080.58 | 1 587.61 | |
| Other non-interest bearing current liabilities | 2 272.72 | 2 719.22 | 2 799.17 | 2 966.27 | 2 958.66 |
| Accruals and deferred income | 3 112.29 | 2 611.11 | 2 000.34 | 1 451.98 | 838.53 |
| Current liabilities total | 6 795.51 | 7 433.63 | 10 542.64 | 7 178.39 | 8 855.07 |
| Balance sheet total (liabilities) | 16 636.58 | 16 575.95 | 21 362.03 | 20 445.44 | 21 157.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.