Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Paia Copenhagen ApS — Credit Rating and Financial Key Figures
CVR number: 38732064
Julsøvej 37 A, Sejs-Svejbæk 8600 Silkeborg
info@paiacopenhagen.com
www.paiacopenhagen.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -97.17 | - 185.03 | -85.60 | 25.36 | -56.59 |
| Employee benefit expenses | -18.05 | -0.45 | |||
| EBIT | - 115.21 | - 185.49 | -85.60 | 25.36 | -56.59 |
| Other financial income | 0.03 | ||||
| Other financial expenses | -15.77 | -12.37 | -12.75 | -46.14 | -7.11 |
| Pre-tax profit | - 130.98 | - 197.86 | -98.35 | -20.78 | -63.66 |
| Income taxes | 28.82 | 43.53 | 21.40 | 12.14 | -11.99 |
| Net earnings | - 102.16 | - 154.33 | -76.95 | -8.63 | -75.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 5.00 | 5.00 | 5.00 | 5.00 | |
| Long term receivables total | |||||
| Raw materials and consumables | 628.45 | ||||
| Inventories total | 628.45 | ||||
| Current trade debtors | 308.56 | 515.69 | 1 057.02 | 10.78 | |
| Current amounts owed by group member comp. | 178.88 | 32.00 | 367.75 | ||
| Prepayments and accrued income | 0.50 | 0.50 | |||
| Current other receivables | 16.73 | 47.10 | 8.32 | 12.42 | 3.74 |
| Current deferred tax assets | 28.85 | 72.35 | 93.75 | 11.99 | |
| Short term receivables total | 354.14 | 814.52 | 1 191.58 | 35.19 | 371.49 |
| Cash and bank deposits | 3.83 | 3.95 | |||
| Cash and cash equivalents | 3.83 | 3.95 | |||
| Balance sheet total (assets) | 991.42 | 819.52 | 1 196.58 | 40.19 | 375.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Retained earnings | -73.60 | - 175.76 | - 330.09 | - 407.04 | - 415.68 |
| Profit of the financial year | - 102.16 | - 154.33 | -76.95 | -8.63 | -75.66 |
| Shareholders equity total | - 124.76 | - 279.09 | - 356.04 | - 364.68 | - 440.33 |
| Non-current owed to group member | 829.23 | 394.76 | 71.86 | 767.17 | |
| Non-current owed to participating | 611.00 | 615.00 | |||
| Non-current liabilities total | 829.23 | 611.00 | 1 009.76 | 71.86 | 767.17 |
| Current loans from credit institutions | 203.95 | 301.00 | 304.21 | 301.57 | |
| Current trade creditors | 122.50 | 157.50 | 23.56 | 40.72 | |
| Current owed to participating | 83.00 | 64.12 | 49.12 | 7.87 | 7.87 |
| Current owed to group member | 0.02 | 0.02 | |||
| Other non-interest bearing current liabilities | 32.03 | ||||
| Current liabilities total | 286.95 | 487.61 | 542.87 | 333.01 | 48.60 |
| Balance sheet total (liabilities) | 991.42 | 819.52 | 1 196.58 | 40.19 | 375.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.