BEST HOLDINGS A/S — Credit Rating and Financial Key Figures
CVR number: 73321115
Øgårdsvej 14, Horneby Fælled 3100 Hornbæk
stig@rantsen.com
tel: 29374460
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 354.13 | - 238.64 | - 279.32 | - 163.37 | - 221.98 |
| Employee benefit expenses | - 509.53 | - 664.07 | - 772.86 | - 716.61 | - 762.95 |
| Total depreciation | -22.00 | ||||
| EBIT | - 863.66 | - 902.71 | -1 052.18 | - 879.98 | -1 006.93 |
| Other financial income | 20 227.81 | 8 772.85 | 9 063.67 | 5 079.83 | 6 186.01 |
| Other financial expenses | - 527.99 | -1 950.68 | -2 173.94 | -9 701.22 | -4 482.60 |
| Pre-tax profit | 18 836.17 | 5 919.47 | 5 837.55 | -5 501.37 | 696.49 |
| Income taxes | -1.17 | -59.22 | -3 529.53 | ||
| Net earnings | 18 835.00 | 5 860.24 | 2 308.03 | -5 501.37 | 696.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 348.03 | ||||
| Tangible assets total | 348.03 | ||||
| Investments total | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Non-current loans receivable | 10 540.49 | 12 142.83 | 12 676.56 | 9 744.18 | 8 053.94 |
| Non-current other receivables | 10 480.27 | 11 231.84 | 9 881.51 | 7 773.04 | 5 458.75 |
| Long term receivables total | 21 020.76 | 23 374.68 | 22 558.07 | 17 517.22 | 13 512.68 |
| Inventories total | |||||
| Prepayments and accrued income | 4.63 | ||||
| Current other receivables | 242.33 | 451.88 | 487.61 | ||
| Short term receivables total | 242.33 | 451.88 | 492.23 | ||
| Other current investments | 6 356.82 | 15 332.14 | 17 771.99 | 11 274.29 | 16 531.90 |
| Cash and bank deposits | 9 921.94 | 1 204.11 | 2 513.87 | 3 231.52 | 580.42 |
| Cash and cash equivalents | 16 278.76 | 16 536.25 | 20 285.86 | 14 505.82 | 17 112.32 |
| Balance sheet total (assets) | 37 543.85 | 39 912.93 | 42 845.93 | 32 476.92 | 31 467.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 4 000.00 | 3 000.00 | 2 000.00 | 2 500.00 | 2 500.00 |
| Retained earnings | 9 464.49 | 25 299.48 | 29 159.73 | 28 967.75 | 20 966.38 |
| Profit of the financial year | 18 835.00 | 5 860.24 | 2 308.03 | -5 501.37 | 696.49 |
| Shareholders equity total | 33 299.48 | 35 159.72 | 34 467.75 | 26 966.38 | 25 162.87 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3 569.99 | 3 785.76 | 4 005.99 | 3 654.19 | 3 204.61 |
| Current trade creditors | 20.00 | 20.57 | 36.96 | 20.09 | 55.79 |
| Current owed to participating | 51.98 | 677.24 | 481.57 | 758.81 | 348.25 |
| Short-term deferred tax liabilities | 39.87 | 3 305.69 | |||
| Other non-interest bearing current liabilities | 602.40 | 229.77 | 547.96 | 1 077.45 | 2 695.74 |
| Current liabilities total | 4 244.37 | 4 753.20 | 8 378.18 | 5 510.53 | 6 304.40 |
| Balance sheet total (liabilities) | 37 543.85 | 39 912.93 | 42 845.93 | 32 476.92 | 31 467.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.