Malermester Sigaard ApS — Credit Rating and Financial Key Figures
CVR number: 39181509
Snorresgade 1, 2300 København S
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 043.14 | ||||
| External services | - 964.71 | ||||
| Gross profit | 1 078.43 | 1 398.38 | 662.40 | 459.92 | 652.35 |
| Employee benefit expenses | - 707.44 | - 816.31 | - 601.81 | - 606.54 | - 609.15 |
| EBIT | 370.99 | 582.07 | 60.59 | - 146.61 | 43.20 |
| Other financial income | -0.11 | ||||
| Other financial expenses | -1.16 | -4.06 | -8.24 | -5.94 | |
| Pre-tax profit | 369.83 | 578.01 | 52.35 | - 152.55 | 43.09 |
| Income taxes | -83.61 | - 129.62 | -15.47 | 31.15 | -12.82 |
| Net earnings | 286.22 | 448.39 | 36.88 | - 121.40 | 30.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Deferred tax assets | 31.15 | 18.33 | |||
| Long term receivables total | 31.15 | 18.33 | |||
| Inventories total | |||||
| Current trade debtors | 159.49 | 167.49 | 250.49 | 105.11 | 203.21 |
| Current deferred tax assets | 46.00 | 19.00 | |||
| Short term receivables total | 159.49 | 167.49 | 250.49 | 151.11 | 222.21 |
| Cash and bank deposits | 576.36 | 1 302.39 | 668.83 | 529.72 | 363.60 |
| Cash and cash equivalents | 576.36 | 1 302.39 | 668.83 | 529.72 | 363.60 |
| Balance sheet total (assets) | 735.84 | 1 469.89 | 919.32 | 711.98 | 604.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 11.32 | 184.54 | 518.53 | 437.61 | 194.21 |
| Profit of the financial year | 286.22 | 448.39 | 36.88 | - 121.40 | 30.27 |
| Shareholders equity total | 458.14 | 795.93 | 719.81 | 484.01 | 396.48 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.53 | 85.06 | 22.05 | 128.14 | 5.96 |
| Current owed to participating | 35.30 | 35.16 | 26.93 | 19.46 | 21.23 |
| Short-term deferred tax liabilities | 83.61 | 97.62 | 15.47 | ||
| Other non-interest bearing current liabilities | 145.27 | 456.12 | 135.05 | 80.37 | 180.47 |
| Current liabilities total | 277.70 | 673.96 | 199.51 | 227.97 | 207.66 |
| Balance sheet total (liabilities) | 735.84 | 1 469.89 | 919.32 | 711.98 | 604.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.